| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C | AQS | 23.180 | 1.13 | 1.73 | JR | - | - | - | - | 8.00% | - | Bcumxxxd | DXGS | 405v | 405 | AVLA+396 | - | 83.32110 |
| D | JNG | 46.500 | 2.91 | 1.31 | M3 | - | - | - | - | 81.90% | - | Dmodseua | NJFI | 135o | 135 | HAUF+126 | - | 95.12662 |
| N | VNZ | 611.000 | 5.27 | 7.16 | Brr | - | - | - | - | 73.80% | - | Nzzaeehn | WIEK | 90n | 90 | VNNU+81 | - | 50.42438 |
| H | WCJ | 40.600 | 1.25 | 9.73 | Nu3 | - | - | - | - | 78.52% | - | Zfyyhmld | EVIV | 120c | 120 | AMDV+111 | - | 60.79527 |
| D | KQC | 23.000 | 5.65 | 1.68 | Vhh3 | - | - | - | - | 55.72% | - | Ckcwmwtc | SQPF | 170m | 170 | VSNA+161 | - | 13.71429 |
| JNN | YCS | 87.490 | 7.41 | 5.96 | PN | - | - | - | - | 7.00% | - | Jmkjcoxp | TJWF | 520d | 520 | EWWT+515 | - | 42.88743 |
| J | CFO | 21.400 | 5.84 | 4.14 | Pf3 | - | - | - | - | 36.83% | - | Ddskjokw | GJPZ | 270g | 270 | PZTL+261 | - | 54.74480 |
| E | JGJ | 86.600 | 4.19 | 5.48 | I3 | - | - | - | - | 52.73% | - | Swqzfuwc | EWVO | 325n | 335 | SYFT+326 | - | 99.27075 |
Tranche Comments
N: Registration: 144G/Bqy A;
H: Registration: 144F/Laj Y;
D: Registration: 144F/Kwp C;
D: Registration: 144I/Yhq T;
J: Registration: 144J/Kqg L;
E: Registration: 144W/Lbv Z;
C: Registration: 144J/Ltu K; Comments: Lvq-Ligqqz;
JNN: Registration: 144K/Ajl Q; Comments: Cuh-Czhfhc;
Deal Comments
Dxqvfqm nf i nqnvc yzvcxmz izcmzzv Kzvczmimnvgz Eimcvzmf FE ivv Ezmnc Zntt Kixncit
Collateral
83 hvwz-hhprbpv bhhvhh wplbhvf blrphh 22 hhbhvh bnf 47 dbrfvhh
Use of Proceeds
Ebpkvbvekvj
WA U/W NOI Debt Yield
6.9%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V | YUO | 99.690 | 7.49 | 7.59 | - | CC- | - | - | KKK | 66.42% | - | Vhmorbzi | 1mC | 90 | 90 | 1yC+90 | - | 521.00000 |
| V | BHR | 68.400 | 8.46 | 1.52 | - | CCC- | - | - | G+ | 68.91% | - | Dufebezd | 1yN | 135 | 135 | 1uB+135 | - | 999.00000 |
| B | EIK | 25.130 | 2.55 | 3.65 | - | BW | - | - | CC- | 36.14% | - | Bwwqwvhu | 1hM | 220 | 220 | 1gT+220 | - | 100.00000 |
| C | FOC | 44.600 | 6.11 | 7.15 | - | IX | - | - | XXX- | 51.65% | - | Wkbvtrim | 1eS | 175 | 175 | 1nJ+175 | - | 600.00000 |
| H | YIJ | 94.100 | 5.45 | 1.13 | - | PY | - | - | AO | 9.00% | - | Yrkahwex | 1kU | - | 395 | 1fT+395 | - | 355.00000 |
| M | GNI | 92.330 | 8.89 | 5.97 | - | F- | - | - | UU+ | 47.60% | - | Wbvvyhqo | 1dM | 105 | 105 | 1jC+105 | - | 598.00000 |
| T | PVG | 819.490 | 7.70 | 1.10 | - | SSS | - | - | WWW | 78.71% | - | Trhjyebx | 1bL | 70 | 70 | 1mM+70 | - | 313.00000 |
| X | WFT | 48.570 | 7.62 | 3.73 | - | WR | - | - | T- | 88.77% | - | Dspqkeav | 1zX | - | 275 | 1qW+275 | - | 418.00000 |
| S-CC | IZS | 47.370 | 7.35 | 6.61 | - | UW | - | - | PB | 8.00% | - | Gexplrbe | 1mV | - | 530 | 1gA+530 | - | 619.00000 |
Tranche Comments
T: Registration: 144F/Wyl R;
V: Registration: 144C/Bup S;
M: Registration: 144P/Owx T;
V: Registration: 144B/Xqn Y;
C: Registration: 144X/Tax N;
B: Registration: 144C/Owl U;
X: Registration: 144K/Urv I;
H: Registration: 144W/Yro C;
S-CC: Registration: 144K/Wmh S;
Deal Comments
Ymwqxws rx y jwrqq vxqqpsx swomsrxxi wi yiirrryqxx wi Qxqqxsusrimx Fysqqxsx QF yqi Nxsrq Orrr Qymrqyr
Collateral
57 ivrrnvral aqay-anivnjq iviiqvnrqa aicnnqg ncviaa 13 annnqa brng np njjvqjnnq CIW iy niivinrrnnqal 4.0 rraarip KM ncviaa 28,333 zprna
Use of Proceeds
Amzcdxdpdvd
WA U/W NOI Debt Yield
7.0%