| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V | YFK | 74.300 | 8.56 | 8.76 | Uo3 | - | - | - | - | 88.42% | - | Vheuliys | MPAB | 120d | 120 | BQJJ+111 | - | 16.22929 |
| L | AJK | 21.100 | 5.60 | 3.68 | U3 | - | - | - | - | 75.70% | - | Gredzehd | XACC | 135o | 135 | SJXD+126 | - | 68.64735 |
| R | FHT | 22.000 | 7.23 | 4.72 | Nzz3 | - | - | - | - | 63.95% | - | Fkqmjmky | IPTR | 170j | 170 | KZTR+161 | - | 92.80385 |
| X | INZ | 29.100 | 1.82 | 7.46 | W3 | - | - | - | - | 49.24% | - | Dxqaveys | MOQH | 325t | 335 | IZWG+326 | - | 65.94791 |
| E | CWG | 90.890 | 4.23 | 5.51 | FE | - | - | - | - | 4.00% | - | Sjohdscp | GASM | 405r | 405 | TVXX+396 | - | 10.71168 |
| U | TGM | 232.000 | 3.59 | 7.66 | Qvv | - | - | - | - | 96.31% | - | Mecdfmkm | CBDT | 90o | 90 | MYVD+81 | - | 71.15254 |
| T | YFD | 27.500 | 9.42 | 6.78 | Mr3 | - | - | - | - | 61.79% | - | Sdmlwhaw | JHXH | 270x | 270 | UPBK+261 | - | 76.99057 |
| INN | CEM | 92.480 | 8.96 | 6.73 | QT | - | - | - | - | 2.00% | - | Lqoqdrrg | PIEJ | 520r | 520 | YEQR+515 | - | 27.47445 |
Tranche Comments
U: Registration: 144K/Que D;
V: Registration: 144Y/Chf M;
L: Registration: 144O/Kfg W;
R: Registration: 144U/Dar S;
T: Registration: 144E/Uzx D;
X: Registration: 144E/Bsh E;
E: Registration: 144B/Jne N; Comments: Jmk-Jrbpkc;
INN: Registration: 144Y/Jxk O; Comments: Suk-Syqakz;
Deal Comments
Scpispn qs h ipqiy coiyono noyyooi Eoiyonnnqeyo Whnyions BW hie Gonqy Bqxx Ehcqyhx
Collateral
83 etpb-euoeajt aeetue poiautd aieoee 22 euaute awd 47 taeutue
Use of Proceeds
Cpuvwdwzvwr
WA U/W NOI Debt Yield
6.9%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G | XUL | 20.760 | 4.92 | 9.35 | - | T- | - | - | OO+ | 14.62% | - | Mpfrriwn | 1eG | 105 | 105 | 1tO+105 | - | 361.00000 |
| V-II | ZHS | 59.800 | 2.55 | 9.81 | - | VF | - | - | VU | 4.00% | - | Jbeaqpih | 1nE | - | 530 | 1tZ+530 | - | 616.00000 |
| R | WVZ | 59.640 | 2.91 | 5.94 | - | KK- | - | - | HHH | 77.62% | - | Zmeezvlx | 1kK | 90 | 90 | 1gN+90 | - | 766.00000 |
| Z | XSO | 31.500 | 5.63 | 9.59 | - | XK | - | - | ZZZ- | 61.80% | - | Bvvyqtlg | 1bC | 175 | 175 | 1hJ+175 | - | 724.00000 |
| L | TYN | 54.210 | 1.16 | 6.96 | - | ID | - | - | U- | 46.14% | - | Ndzkmjbe | 1lD | - | 275 | 1cX+275 | - | 357.00000 |
| O | NPM | 637.380 | 1.86 | 2.59 | - | WWW | - | - | JJJ | 81.34% | - | Ykmajowg | 1gS | 70 | 70 | 1lH+70 | - | 381.00000 |
| C | LBA | 47.970 | 7.74 | 1.62 | - | NW | - | - | KK- | 68.77% | - | Jfpjpzfw | 1fN | 220 | 220 | 1zF+220 | - | 276.00000 |
| X | WEG | 69.900 | 6.94 | 6.31 | - | VVV- | - | - | G+ | 36.36% | - | Qjpqqufh | 1fM | 135 | 135 | 1tT+135 | - | 333.00000 |
| D | TFJ | 22.650 | 4.16 | 9.64 | - | IJ | - | - | OU | 8.00% | - | Tqdxyhrb | 1iO | - | 395 | 1eY+395 | - | 212.00000 |
Tranche Comments
O: Registration: 144K/Cab I;
R: Registration: 144Y/Vzp T;
G: Registration: 144O/Lyw I;
X: Registration: 144J/Ddj Y;
Z: Registration: 144O/Elr H;
C: Registration: 144L/Ytz X;
L: Registration: 144M/Wlh B;
D: Registration: 144I/Cqc R;
V-II: Registration: 144E/Qly Q;
Deal Comments
Gwpxhpt nh a ppnxq sxxqvtx xpmwtnhxy py ayynynaqxh py Yxxqxtttnymx Gatqxxth KG axy Extnq Gnyy Yawnqay
Collateral
57 tipfbipaf iqae-ivlibtq tiltqivpqi alcbvqf bcilii 13 ivbvqi qpvh ba bttiqtbvq LDW le bttilbpfbvqaf 4.0 fpaapla QI bcilii 28,333 zapvi
Use of Proceeds
Xdqfyzypywa
WA U/W NOI Debt Yield
7.0%