| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 498.750 | 1.97 | 4.97 | - | - | AAA | AAA | - | - | 27.6% | Floating | 1mL | 70-75 | 65 | 1mL+65 | - | 100.00000 |
| B | USD | 208.050 | 1.97 | 4.97 | - | - | NR | AA (L) | - | - | 39.1% | Floating | 1mL | 100-105 | 90 | 1mL+90 | - | 100.00000 |
| C | USD | 136.800 | 1.97 | 4.97 | - | - | NR | A (L) | - | - | 46.6% | Floating | 1mL | 125-130 | 110 | 1mL+110 | - | 100.00000 |
| D | USD | 127.300 | 1.97 | 4.97 | - | - | NR | BBB (L) | - | - | 53.7% | Floating | 1mL | 170-175 | 150 | 1mL+150 | - | 100.00000 |
| E | USD | 74.100 | 1.97 | 4.97 | - | - | NR | BB | - | - | 57.8% | Floating | 1mL | 220-230 | 200 | 1mL+200 | - | 100.00000 |
Tranche Comments
A: Registration: 144A/Reg S;
B: Registration: 144A/Reg S;
C: Registration: 144A/Reg S;
D: Registration: 144A/Reg S;
E: Registration: 144A/Reg S;
Deal Comments
Sponsor is an affiliate of Hudson Pacific Properties LP and Blackstone Property Partners LP
Collateral
8-Property Hollywood Office/Studio Portfolio totaling 2.2MM SF
Use of Proceeds
Refinancing