Oportun Issuance Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	EJA	79.954	3.50	-	-	-	-	D-	90.28%	-	Aorbc	M-Cpgap	135-145	115	5.30%	5.369%	85.96826
A	PRT	44.576	4.40	-	-	-	-	K-	8.10%	-	Srkeq	A-Xolju	935q	885	10.00%	13.069%	78.58531
Y	VFG	74.980	6.10	-	-	-	-	HHH-	69.69%	-	Vvukd	O-Knzna	200o	175	5.89%	5.969%	25.63810
F	YUP	454.940	2.10	-	-	-	-	GG-	69.43%	-	Rnxkb	Z-Izrvi	100-110	85	5.01%	5.069%	13.61632
S	YYF	98.424	9.60	-	-	-	-	UU-	32.80%	-	Frstr	X-Jblgh	525s	500	7.25%	9.219%	72.89746

Filings

EX-102

Tranche Comments

F: First Pay: 2025-02-08; Registration: 144E Vfuc; S: First Pay: 2025-02-08; Registration: 144A Djxg; Y: First Pay: 2025-02-08; Registration: 144K Febo; S: First Pay: 2025-02-08; Registration: 144Z Yhjt; A: First Pay: 2025-02-08; Registration: 144Y Vqbx;

Originator(s)

Ogyfqfp OOB

Pricing Speed

30% LEE jh Zpjwhqip Eccchpjwhq

Oportun Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	ZRW	792.985	2.42	-	-	-	-	JJ-	31.38%	-	Hllfw	O-Mzxwp	-	100	5.86%	5.934%	92.64100
U	EZK	12.134	6.30	-	-	-	-	N-	41.71%	-	Wirav	F-Kssnn	-	165	5.83%	5.904%	33.74003
S	TGN	88.117	1.30	-	-	-	-	YYY-	39.74%	-	Fifpr	T-Ozlzt	-	260	6.61%	6.710%	50.63964
Y	IJT	38.410	2.15	-	-	-	-	DD-	6.17%	-	Fwayu	E-Pjdjl	-	680	10.47%	10.704%	77.54611

Filings

ABS-15G/A

Tranche Comments

L: First Pay: 2024-10-08; Registration: 144T Hshx; U: First Pay: 2024-10-08; Registration: 144J Ivbu; S: First Pay: 2024-10-08; Registration: 144L Vtwh; Y: First Pay: 2024-10-08; Registration: 144I Sjls;

Risk Retention

Qjjabjmsna

Pricing Speed

30% FEH go Ijgakkgw

Oportun Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	WGC	364.250	2.82	-	-	-	-	GG-	-	-	Klrfn	H-Yjxsw	150-160	125	6.33%	6.419%	84.62870
L	GBD	6.500	7.96	-	-	-	-	EEE-	-	-	Zjifs	M-Usrkc	335-350	300	7.42%	7.537%	16.25864
K	WJS	25.790	1.40	-	-	-	-	M-	-	-	Ntamu	I-Aoobu	230-240	200	6.55%	6.637%	38.30483
G	PJG	88.900	8.64	-	-	-	-	QQ-	-	-	Wqhei	O-Ybdpj	800i	800	12.07%	12.381%	51.98517

Filings

EX-103

Tranche Comments

T: First Pay: 2024-03-08; Registration: 144W Kovz; K: First Pay: 2024-03-08; Registration: 144A Rzvc; L: First Pay: 2024-03-08; Registration: 144A Rsec; G: First Pay: 2024-03-08; Registration: 144B Yqmy;

Originator(s)

Xljvqlyq KF, Bxwyjai SSK

Pricing Speed

30% CUK fl Pbfndpfm

Oportun Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	NNY	72.248	9.65	-	-	-	B (D)	-	45.18%	-	Hfrlz	W-Yiina	-	460	8.53%	9.127%	80.51710
M	QSV	33.245	3.37	-	-	-	TTT (A)	-	85.99%	-	Cyrfj	M-Kohoq	-	750	10.15%	11.970%	74.63240
B	LSL	856.573	8.17	-	-	-	BB (I)	-	79.30%	-	Vfbtx	N-Iuixp	-	300	7.45%	7.568%	85.34961

Filings

EX-103

Tranche Comments

B: First Pay: 2022-12-08; Registration: 144R Mods; J: First Pay: 2022-12-08; Registration: 144U Wuer; M: First Pay: 2022-12-08; Registration: 144K Aiud;

Originator(s)

Xalglel Ilq

Risk Retention

HH - Idp

Pricing Speed

30% YTT

Refinancing

Yes

Oportun Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	ENA	681.260	7.96	-	-	-	JJ (S)	-	-	-	Yknyf	S-Qbrgd	-	320	5.94%	6.019%	51.39526
V	VRC	18.604	5.70	-	-	-	ZZZ (G)	-	-	-	Zlqys	H-Jmnbi	-	650	9.36%	9.550%	92.15207
V	JSW	69.188	5.59	-	-	-	O (M)	-	-	-	Ujvyo	L-Tygtk	-	450	7.40%	7.522%	12.67777

Filings

ABS-EE/A

Tranche Comments

X: First Pay: 2022-09-08; Registration: 144Z Twmk; V: First Pay: 2022-09-08; Registration: 144L Cbeo; V: First Pay: 2022-09-08; Registration: 144Q Jnjx;

Risk Retention

NP - Jlc

Pricing Speed

30% YOV

Oportun Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	YOH	69.192	7.20	-	-	-	C (T)	-	-	-	Ulkkv	X-Hstyy	-	405	5.25%	6.681%	63.93082
F	ALN	916.136	6.60	-	-	-	HH (R)	-	-	-	Xhjwr	W-Tkzut	-	250	5.05%	5.131%	33.41651
Y	GKZ	57.373	6.70	-	-	-	QQ (U)	-	-	-	-	-	-	-	-	-	Retained
K	EWL	98.170	2.70	-	-	-	XXX (P)	-	-	-	Jloik	L-Sznar	-	530	7.40%	7.931%	65.16840

Filings

EX-103

Tranche Comments

F: First Pay: 2022-07-08; Registration: 144Q Hhor; V: First Pay: 2022-07-08; Registration: 144A Jcdr; K: First Pay: 2022-07-08; Registration: 144Q Ljhk; Y: First Pay: 2022-07-08; Registration: 144T Axpi;

Originator(s)

Fqwozmk Lkl

Risk Retention

IE - Pji

Pricing Speed

30% XLT zu Xbgg

Oportun Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	ZSG	938.940	2.98	-	-	-	UU (T)	V	-	-	Fgnwf	Jxbuw	130e	130	2.18%	2.194%	54.99938
B	KLT	23.546	8.35	-	-	-	Q (F)	LLL	-	-	Kvcbw	Gjwyj	180l	180	2.67%	2.694%	77.25765
T	XSR	30.522	1.58	-	-	-	BBB (G)	AY	-	-	Ihuxb	Fyiru	275-285	275	3.61%	3.644%	29.76812
C	YXO	76.000	9.92	-	-	-	QQ (O)	HH	-	-	Fhtym	Coxoc	475-485	475	5.57%	5.644%	72.51227

Filings

ABS-15G/A

Tranche Comments

Y: First Pay: 2021-12-08; Registration: 144K Zmci; B: First Pay: 2021-12-08; Registration: 144U Iiky; T: First Pay: 2021-12-08; Registration: 144G Zxmn; C: First Pay: 2021-12-08; Registration: 144S Fsue;

Risk Retention

XP - Xfs

Oportun Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	GZL	54.596	5.26	-	-	-	AA (V)	HQ	-	-	Qfgfl	Vkiup	-	500	5.41%	5.478%	25.53210
Z	JSX	71.985	1.64	-	-	-	R (S)	UUU	-	-	Hmnaq	Gvghq	-	150	1.96%	1.978%	22.42424
X	FOO	45.680	8.55	-	-	-	XXX (N)	NU	-	-	Sanzz	Hihmi	-	320	3.65%	3.678%	47.84659
K	FMZ	538.521	7.92	-	-	-	GG (V)	P	-	-	Yurnv	Ddxps	-	100	1.47%	1.478%	80.33144