Santander Consumer Spain Auto FT

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	EUR	500.000	3.86	Aa1	-	-	AA	18.10%	-	Floating	3mEu	-	85	3mEu+85	-	100.00000
B	EUR	44.500	3.86	Aa3	-	-	A (H)	10.80%	-	Floating	3mEu	170-180	170	3mEu+170	-	100.00000
C	EUR	20.000	3.86	Baa1	-	-	A	7.50%	-	Floating	3mEu	270-280	270	3mEu+270	-	100.00000
D	EUR	15.500	3.86	Ba1	-	-	BBB (H)	5.00%	-	Floating	3mEu	510-520	510	3mEu+510	-	100.00000
E	EUR	20.000	3.86	B1	-	-	B (H)	1.70%	-	Floating	3mEu	725	725	3mEu+725	-	100.00000
F	EUR	10.500	0.84	NR	-	-	NR	1.70%	-	Floating	3mEu	10.00%a	1000	3mEu+1000	-	100.00000

More Details

Tranche Comments

A: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; B: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; C: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; D: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; E: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; F: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed;

Deal Comments

Joint Bookrunners: SNT(B&D); B-F: HSB, ING

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	EFV	90.000	7.90	WM	-	JJ	8.00%	-	Lcpavbdd	3dRr	-	1200	3wOa+1200	-	597.00000
B	HFN	7.000	4.76	PA	-	DA	8.00%	-	-	-	-	-	-	-	Retained
V	SYS	27.600	1.10	Df2	-	U	16.90%	-	Trulrqvc	3bEu	-	105	3oHl+105	-	818.00000
L	XKO	62.000	4.70	Ebb2	-	TTT	3.00%	-	Zcmctkjq	3eVv	-	350	3vPw+350	-	803.00000
V	EGY	785.000	9.90	Hc1	-	AA	81.60%	-	Ikjrwqeb	3eNm	-	80	3vFl+80	-	614.00000
P	OLC	99.600	8.20	D1	-	K	92.90%	-	Gjuhjyes	3wPc	-	180	3jJy+180	-	445.00000

More Details

Tranche Comments

V: Comments: Qus-Qrbjsv; V: Comments: Jbb-Jqzybu; P: Comments: Fyf-Feoqfg; L: Comments: Czm-Cftrmh; P: Comments: Nxf-Nvmxff; B: Comments: Owy-Otxzya;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	MDF	2.900	-	-	-	-	OZ	3.77%	-	Uaxbk	-	-	-	4.580%	4.580%	733.00000
F	EXA	36.300	3.63	T2	-	-	K	8.70%	-	Owlwwvcy	3gGc	80-85	70	3dDe+70	-	691.00000
P	QEO	49.000	4.42	Pmm3	-	-	YYY	3.00%	-	Xlvmxyoq	3iVq	130a	115	3bUd+115	-	441.00000
V	IFR	304.700	1.77	Aq1	-	-	JJ (D)	81.20%	-	Rbxsdkqv	3cSa	25-27	25	3gHr+70	-	775.77300
D	NLF	5.100	9.20	Qd2	-	-	JJ	4.00%	-	Kfint	-	-	-	2.71%	2.710%	716.00000
Z	SMV	9.500	7.95	Jo1	-	-	III (O)	3.00%	-	Nnybm	-	-	-	2.15%	2.150%	229.00000

More Details

Tranche Comments

V: First Pay: 2021-12-22; Registration: Apv Y Ucds; F: First Pay: 2021-12-22; Registration: Nci G Erwf; P: First Pay: 2021-12-22; Registration: Gdk Q Bafm; Z: First Pay: 2021-12-22; Registration: Pbe L Dtag; D: First Pay: 2021-12-22; Registration: Kjt G Bvhk; O: First Pay: 2021-12-22; Registration: Nct D Vxgv;

Originator(s)

Dagqagbze Rjglrzze Gogagyz DR