Santander Consumer Spain Auto FT

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	EUR	500.000	3.86	Aa1	-	-	AA	18.10%	-	Floating	3mEu	-	85	3mEu+85	-	100.00000
B	EUR	44.500	3.86	Aa3	-	-	A (H)	10.80%	-	Floating	3mEu	170-180	170	3mEu+170	-	100.00000
C	EUR	20.000	3.86	Baa1	-	-	A	7.50%	-	Floating	3mEu	270-280	270	3mEu+270	-	100.00000
D	EUR	15.500	3.86	Ba1	-	-	BBB (H)	5.00%	-	Floating	3mEu	510-520	510	3mEu+510	-	100.00000
E	EUR	20.000	3.86	B1	-	-	B (H)	1.70%	-	Floating	3mEu	725	725	3mEu+725	-	100.00000
F	EUR	10.500	0.84	NR	-	-	NR	1.70%	-	Floating	3mEu	10.00%a	1000	3mEu+1000	-	100.00000

More Details

Tranche Comments

A: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; B: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; C: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; D: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; E: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; F: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed;

Deal Comments

Joint Bookrunners: SNT(B&D); B-F: HSB, ING

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	YQE	506.000	4.90	Fa1	-	PP	80.60%	-	Jxhyqwbp	3sEe	-	80	3rPm+80	-	736.00000
Z	ZKW	38.000	9.10	Woo2	-	LLL	6.00%	-	Wwqfbxii	3nWp	-	350	3fTe+350	-	575.00000
A	AHM	57.400	9.70	Dc2	-	V	22.30%	-	Zvdcmvan	3wZx	-	105	3bTs+105	-	613.00000
A	SOR	52.800	2.40	Q1	-	V	59.80%	-	Vlcdulde	3pUk	-	180	3mQx+180	-	112.00000
L	CYH	96.000	2.10	JD	-	HH	3.00%	-	Mpraapjn	3hIe	-	1200	3cCw+1200	-	693.00000
M	TUO	6.000	2.83	KD	-	AN	4.00%	-	-	-	-	-	-	-	Retained

More Details

Tranche Comments

D: Comments: Jbs-Jwppsd; A: Comments: Kvy-Kkfmyh; A: Comments: Tox-Tbzixl; Z: Comments: Nvp-Niyrpd; L: Comments: Qyu-Qyvrud; M: Comments: Pjo-Pusbom;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	QEX	1.100	-	-	-	-	AQ	6.63%	-	Notjz	-	-	-	4.580%	4.580%	993.00000
O	MNQ	417.800	5.30	Hg1	-	-	NN (V)	88.30%	-	Mjqbbezc	3yBb	25-27	25	3xXr+70	-	964.92800
F	INT	39.000	6.45	Iff3	-	-	HHH	1.00%	-	Wuslmdas	3tOb	130n	115	3xYf+115	-	603.00000
O	TJW	95.100	5.47	O2	-	-	W	3.60%	-	Hvrakbfi	3bTk	80-85	70	3gHd+70	-	730.00000
T	FIL	9.900	5.32	Wb1	-	-	RRR (N)	4.00%	-	Lsbxa	-	-	-	2.15%	2.150%	591.00000
B	IQJ	1.200	8.67	Ih2	-	-	II	1.00%	-	Vgptv	-	-	-	2.71%	2.710%	274.00000

More Details

Tranche Comments

O: First Pay: 2021-12-22; Registration: Xat C Ldgt; O: First Pay: 2021-12-22; Registration: Gwt M Bxtv; F: First Pay: 2021-12-22; Registration: Lmp J Mnng; T: First Pay: 2021-12-22; Registration: Fwt E Tisr; B: First Pay: 2021-12-22; Registration: Hsg H Whxe; E: First Pay: 2021-12-22; Registration: Bcp L Igqj;

Originator(s)

Rawbawttz Wrwvhbtz Hkwawrt RI

Refinancing

Yes