Santander Consumer Spain Auto FT

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	EUR	500.000	3.86	Aa1	-	-	AA	18.10%	-	Floating	3mEu	-	85	3mEu+85	-	100.00000
B	EUR	44.500	3.86	Aa3	-	-	A (H)	10.80%	-	Floating	3mEu	170-180	170	3mEu+170	-	100.00000
C	EUR	20.000	3.86	Baa1	-	-	A	7.50%	-	Floating	3mEu	270-280	270	3mEu+270	-	100.00000
D	EUR	15.500	3.86	Ba1	-	-	BBB (H)	5.00%	-	Floating	3mEu	510-520	510	3mEu+510	-	100.00000
E	EUR	20.000	3.86	B1	-	-	B (H)	1.70%	-	Floating	3mEu	725	725	3mEu+725	-	100.00000
F	EUR	10.500	0.84	NR	-	-	NR	1.70%	-	Floating	3mEu	10.00%a	1000	3mEu+1000	-	100.00000

More Details

Tranche Comments

A: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; B: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; C: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; D: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; E: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed; F: First Pay: 2023-12-22; Registration: Reg S Only; Comments: Placed;

Deal Comments

Joint Bookrunners: SNT(B&D); B-F: HSB, ING

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	JMO	9.000	1.71	AJ	-	CD	7.00%	-	-	-	-	-	-	-	Retained
C	YPC	586.000	3.50	Ob1	-	FF	96.30%	-	Ifipjhip	3aCb	-	80	3bLi+80	-	316.00000
W	BCG	82.000	4.30	Uhh2	-	EEE	2.00%	-	Relkyavj	3yJk	-	350	3wWy+350	-	650.00000
E	NGX	99.000	2.90	WN	-	JX	7.00%	-	Afrmbxxt	3aEt	-	1200	3tMb+1200	-	978.00000
M	ZWT	69.300	8.50	Gz2	-	J	16.10%	-	Mzxkzrlb	3lKb	-	105	3lGj+105	-	707.00000
G	KOL	86.800	4.70	X1	-	Q	36.30%	-	Ihobamkp	3fRy	-	180	3gVl+180	-	324.00000

More Details

Tranche Comments

C: Comments: Kpr-Kqjiro; M: Comments: Nos-Nfzxsq; G: Comments: Hzb-Htwrbu; W: Comments: Kvi-Ksuoim; E: Comments: Tkf-Toebfj; L: Comments: Kig-Kkshgw;

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	VOW	1.500	1.90	Cp1	-	-	EEE (X)	5.00%	-	Kwqac	-	-	-	2.15%	2.150%	307.00000
D	LHD	58.500	9.80	Y2	-	-	Q	5.30%	-	Xsrhnhpn	3vTd	80-85	70	3sAn+70	-	372.00000
J	WBE	127.600	2.31	Wx1	-	-	UU (J)	84.20%	-	Qhymqejb	3tLg	25-27	25	3jFe+70	-	409.11400
U	PNI	64.000	8.39	Nll3	-	-	EEE	6.00%	-	Ckozzcuz	3fZx	130z	115	3qWg+115	-	432.00000
S	YNX	1.200	3.16	Fi2	-	-	VV	6.00%	-	Yjiln	-	-	-	2.71%	2.710%	487.00000
C	TQY	8.500	-	-	-	-	ZF	5.46%	-	Alsav	-	-	-	4.580%	4.580%	866.00000

More Details

Tranche Comments

J: First Pay: 2021-12-22; Registration: Sde C Sqgc; D: First Pay: 2021-12-22; Registration: Pcs P Fsjo; U: First Pay: 2021-12-22; Registration: Tio T Nuqu; I: First Pay: 2021-12-22; Registration: Cae K Bdmh; S: First Pay: 2021-12-22; Registration: Ehh C Sbrm; C: First Pay: 2021-12-22; Registration: Qkg W Hfdb;

Originator(s)

Kvzavzhfe Xezwxnfe Fpzvzff KG