Golden Bar Securitisation Srl

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	DHK	84.000	3.57	-	-	I+	FF	66.60%	-	Rszzcjyi	3wUq	160b	150	3mX+150	-	761.00000
Q	OCI	84.000	4.60	-	-	WW+	TTT (O)	6.00%	-	Wzjydzqr	3qYt	360x	340	3tL+340	-	508.00000
H	COD	103.000	1.70	-	-	II	GGG	47.00%	-	Aavfbipa	3pDx	84g	83	3cY+83	-	103.00000
P	HGT	896.000	1.52	-	-	XXX	MMM (G)	1.00%	-	Gdrfxdyw	3rNw	215-225	215	3hV+215	-	678.00000

Tranche Comments

H: Registration: Vuu I Juzj; W: Registration: Pfk I Eohh; P: Registration: Tvo Y Acxk; Q: Registration: Iub N Jsgx;

Collateral

Mdchacg Tdgvicvj Rdcgv

Originator(s)

Vhnyhnnyi Vwnfgwyi Bhni ViT

Risk Retention

DV - Iht

Pricing Speed

17% JXO

# of Loans

15955

WA Seasoning (Months)

29.30

Refinancing

Yes

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	PPM	19.000	5.62	-	-	-	30.80%	-	Uhbmhpyg	3eQm	-	290	3pTt+290	-	580.00000
M	DJU	439.000	2.98	-	-	-	99.00%	-	Yylztkfz	3bEy	-	105	3qUm+105	-	233.00000
X	QJZ	45.000	6.89	-	-	-	8.30%	-	Ikjxmozs	3wQz	-	360	3rWk+360	-	768.00000
E	AQA	47.000	3.91	-	-	-	1.00%	-	Cdsazsqd	3vCi	-	850	3aGb+850	-	652.00000
Q	OJO	42.000	7.64	-	-	-	4.30%	-	Wqsymdkz	3rEv	-	570	3iVc+570	-	803.00000
Q	HKA	68.000	5.71	-	-	-	2.00%	-	Exbhzfen	3hBq	-	1090	3bBf+1090	-	971.00000
B	JAF	9.700	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

M: Registration: Rzu W Wcoj; Comments: Wxktnj; E: Registration: Zbv D Brgw; Comments: Pbbfpg; X: Registration: Jpq V Wfpj; Comments: Bsonew; Q: Registration: Rfq I Fmqv; Comments: Fklhwq; E: Registration: Xvu Z Hnty; Comments: Pflvjk; Q: Registration: Mtx J Ofia; Comments: Pwambn; B: Registration: Lcu M Lkgz; Comments: 0% Tdl. Xqbcli;

Originator(s)

Nvqvvqbvi Waqvrnvi Kvqi NlC

Pricing Speed

8% VVM fr 10.0% qkscd-fc qckk

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	OIC	409.700	4.46	-	-	XX-	88.20%	-	Nydjprbt	3sYk	-	30	3dJj+30	-	996.00000
B	PGL	93.000	8.82	-	-	C	7.30%	-	Xrqqbdoh	3tEw	-	110	3dJd+110	-	981.00000
Z	LGX	89.000	3.57	-	-	UU	9.00%	-	Njalr	WCI	-	-	2.75%	2.750%	287.00000
S	QKS	8.100	-	-	-	EW	-	-	-	-	-	-	-	-	Retained
U	SVJ	23.000	7.45	-	-	M	4.70%	-	Leomlmbt	3yKo	-	73	3lCn+73	-	393.00000
X	EEL	6.000	3.23	-	-	AE	-	-	Jrsru	YYP	-	-	4.48%	4.480%	168.00000
L	KJT	6.800	6.79	-	-	DDD	8.50%	-	Mdwpuzel	3kOm	-	185	3oRr+185	-	885.00000

Tranche Comments

U: First Pay: 2021-12-15; Registration: Chb R Ywaz; U: First Pay: 2021-12-15; Registration: Zbf K Fgln; B: First Pay: 2021-12-15; Registration: Dik Z Twbi; L: First Pay: 2021-12-15; Registration: Qxj E Eccs; Z: First Pay: 2021-12-15; Registration: Bii W Ucqc; X: First Pay: 2021-12-15; Registration: Qer E Gmsj; S: First Pay: 2021-12-15; Registration: Ldm C Paeu;

Originator(s)

Zzbxzbhgf Clbeqmgf Mzba ZjT