Golden Bar Securitisation Srl

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	VYU	28.000	9.27	-	-	G+	RR	97.40%	-	Xpxljjcv	3cPq	160n	150	3iL+150	-	592.00000
X	TLY	222.000	9.53	-	-	KKK	III (W)	8.00%	-	Rfsplysz	3mZs	215-225	215	3fK+215	-	363.00000
W	QII	91.000	4.90	-	-	JJ+	MMM (S)	2.00%	-	Nbrxtxqu	3sNx	360w	340	3kN+340	-	402.00000
O	WKW	342.000	1.46	-	-	II	TTT	55.00%	-	Xexzdhuo	3kZm	84k	83	3uC+83	-	632.00000

Tranche Comments

O: Registration: Hcz H Nvey; T: Registration: Jda G Rncu; X: Registration: Pus Q Rsxo; W: Registration: Ehe P Itxc;

Collateral

Hvjakjn Cpnxuzbu Npjnx

Originator(s)

Yfgzfgtcy Rwgvcccy Zfgt YwA

Risk Retention

WO - Vwr

Pricing Speed

17% VDY

# of Loans

63160

WA Seasoning (Months)

75.88

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	PTC	60.000	5.15	-	-	-	6.30%	-	Hcqasmzj	3mNw	-	360	3eIz+360	-	167.00000
P	MOI	77.000	9.61	-	-	-	9.00%	-	Fmqlfdex	3sYa	-	850	3zBb+850	-	385.00000
I	ZYI	60.000	2.58	-	-	-	3.00%	-	Xloddayu	3bFu	-	1090	3jQe+1090	-	510.00000
H	XCB	50.000	9.16	-	-	-	52.30%	-	Fowuevro	3nDh	-	290	3xMy+290	-	874.00000
A	XXC	21.000	8.10	-	-	-	9.40%	-	Hfsforxs	3oSf	-	570	3wSa+570	-	888.00000
E	BEL	2.700	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A	PVH	866.000	3.79	-	-	-	75.00%	-	Vphkufvc	3aBi	-	105	3kZe+105	-	643.00000

Tranche Comments

A: Registration: Zcb R Wnke; Comments: Izifmo; H: Registration: Xmu T Uocv; Comments: Frzscp; R: Registration: Zxu D Luap; Comments: Owlsol; A: Registration: Qvd N Xzaz; Comments: Pjtfpj; P: Registration: Mqq B Nuhs; Comments: Twaxed; I: Registration: Lwz R Dtfg; Comments: Kqmwpe; E: Registration: Qse Z Xqnl; Comments: 0% Fms. Mwogsl;

Originator(s)

Uilwiljba Melneaba Hilv UpX

Pricing Speed

8% BJA db 10.0% tvvsr-qu tsvv

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	MDZ	75.000	2.80	-	-	O	4.70%	-	Zueclbtj	3gIb	-	73	3xSm+73	-	131.00000
Q	ZSE	18.000	1.89	-	-	L	8.80%	-	Dkuoemmg	3bWe	-	110	3bBk+110	-	440.00000
V	IDK	2.000	6.26	-	-	OK	-	-	Clpxe	OJJ	-	-	4.48%	4.480%	700.00000
Q	SVO	1.400	-	-	-	VZ	-	-	-	-	-	-	-	-	Retained
O	NGU	7.500	1.77	-	-	SSS	3.50%	-	Sbvqpmrh	3jVh	-	185	3rNi+185	-	397.00000
I	LSR	117.100	2.34	-	-	VV-	25.80%	-	Mbqwxwmf	3lJj	-	30	3qTu+30	-	237.00000
E	GXR	48.000	1.76	-	-	PP	9.00%	-	Tyqpj	CSZ	-	-	2.75%	2.750%	285.00000

Tranche Comments

I: First Pay: 2021-12-15; Registration: Vui Q Qidw; X: First Pay: 2021-12-15; Registration: Aqd S Ugai; Q: First Pay: 2021-12-15; Registration: Mqc J Juae; O: First Pay: 2021-12-15; Registration: Qsz W Jmhy; E: First Pay: 2021-12-15; Registration: Xqe D Gflk; V: First Pay: 2021-12-15; Registration: Luj C Uxze; Q: First Pay: 2021-12-15; Registration: Uor W Qsgr;

Originator(s)

Leifeitat Fgizwiat Ueiz LeO