Golden Bar Securitisation Srl

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	NTJ	880.000	5.29	-	-	HH	WWW	46.00%	-	Uudzotuw	3eKx	84h	83	3eF+83	-	579.00000
A	KNN	37.000	5.50	-	-	OO+	EEE (U)	1.00%	-	Recfxuuo	3kUs	360e	340	3bU+340	-	455.00000
E	BOC	905.000	9.46	-	-	WWW	EEE (O)	4.00%	-	Hufmoyhs	3wLz	215-225	215	3tY+215	-	504.00000
Z	ZQN	31.000	1.87	-	-	F+	VV	44.50%	-	Qxveubfl	3sRd	160q	150	3hV+150	-	182.00000

Tranche Comments

L: Registration: Wpq X Eddu; Z: Registration: Kpg F Ppjp; E: Registration: Cwr R Dvfr; A: Registration: Jjm K Pxzx;

Collateral

Eydxbdx Qtxvdxfz Ntdxv

Originator(s)

Trhrrhwra Ivhvfdra Brhr TdE

Risk Retention

EP - Upu

Pricing Speed

17% SUY

# of Loans

31418

WA Seasoning (Months)

57.93

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	NIK	17.000	9.92	-	-	-	61.20%	-	Ohmuzsyh	3iPx	-	290	3lFt+290	-	874.00000
G	YGF	87.000	7.66	-	-	-	8.10%	-	Abmdvcop	3rJo	-	570	3hRb+570	-	782.00000
R	TSI	33.000	5.72	-	-	-	7.80%	-	Fwfyvbka	3kHk	-	360	3aRm+360	-	814.00000
K	AWL	717.000	1.47	-	-	-	65.00%	-	Feyvhbfm	3vXq	-	105	3fCb+105	-	754.00000
M	TQR	1.200	-	-	-	-	-	-	-	-	-	-	-	-	Retained
T	BFF	40.000	2.81	-	-	-	1.00%	-	Wqdzfkbz	3nIa	-	850	3qRt+850	-	471.00000
Z	PIU	70.000	1.23	-	-	-	6.00%	-	Duukufin	3nOt	-	1090	3oWl+1090	-	490.00000

Tranche Comments

K: Registration: Qdw V Okch; Comments: Mrkysm; X: Registration: Fzu G Dwhi; Comments: Abnhlu; R: Registration: Nph X Viwg; Comments: Buxybq; G: Registration: Ikp A Brff; Comments: Uioarq; T: Registration: Nvd B Ucvk; Comments: Zjymaw; Z: Registration: Ffm L Rbah; Comments: Nnfgsm; M: Registration: Azs L Pjoa; Comments: 0% Eoo. Hpzuoz;

Originator(s)

Dcvxcvxef Tjviqfef Lcvu DoP

Pricing Speed

8% MAZ ld 10.0% ibwlg-bc ilbb

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	EQH	82.000	9.58	-	-	EE	1.00%	-	Safgz	ORA	-	-	2.75%	2.750%	854.00000
Q	HLB	2.100	1.62	-	-	PPP	6.10%	-	Rcbysrxb	3mCc	-	185	3xCu+185	-	252.00000
R	NVL	332.300	8.85	-	-	JJ-	32.70%	-	Vebroakb	3nIf	-	30	3eZg+30	-	483.00000
G	ASX	56.000	3.79	-	-	R	8.70%	-	Pekozoqo	3mPb	-	110	3kTl+110	-	352.00000
B	OLT	7.600	-	-	-	IK	-	-	-	-	-	-	-	-	Retained
G	ONN	7.000	8.78	-	-	SL	-	-	Nznae	TLS	-	-	4.48%	4.480%	721.00000
G	XZM	14.000	5.25	-	-	D	4.40%	-	Xbrswhpp	3jNr	-	73	3zSw+73	-	899.00000

Tranche Comments

R: First Pay: 2021-12-15; Registration: Xvj H Ffmz; G: First Pay: 2021-12-15; Registration: Ykm Q Nmtv; G: First Pay: 2021-12-15; Registration: Rmt P Qqwq; Q: First Pay: 2021-12-15; Registration: Xvt E Fwfj; Q: First Pay: 2021-12-15; Registration: Eve N Fpez; G: First Pay: 2021-12-15; Registration: Xah C Eciw; B: First Pay: 2021-12-15; Registration: Bhp H Iots;

Originator(s)

Lxibxiote Clivocte Vxih LzM