Lendbuzz Securitization Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	GBH	81.890	3.80	-	F	-	-	SS-	-	-	Ronwl	W-Cawkx	120-130	105	5.47%	5.538%	46.27729
R2	USB	758.240	4.54	-	TT	-	-	HHH	-	-	Rtyln	Z-Lqclv	90-95	85	5.10%	5.156%	80.66417
X	YLN	47.610	1.10	-	AJ	-	-	U-	-	-	Wprmw	O-Ihxbb	180-190	155	5.99%	6.067%	41.59181
J1	EJR	62.400	4.43	-	LF	-	-	X1+	-	-	Dajad	U-Qwcpw	27-30	25	4.58%	4.576%	592.00000

Filings

EX-102

Tranche Comments

J1: First Pay: 2025-03-17; Registration: 144C/Rjq H; R2: First Pay: 2025-03-17; Registration: 144M/Nzx A; T: First Pay: 2025-03-17; Registration: 144C/Nnk I; X: First Pay: 2025-03-17; Registration: 144L/Jdj K;

Pricing Speed

2.00% MLN qf 5% Asfzx-Gk Azss

Reset

Yes

Lendbuzz Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2	AGM	297.400	9.38	-	EE	-	-	YYY	-	-	Ighov	E-Odylp	120-125	115	4.97%	5.025%	64.67492
Q	RCU	17.300	9.46	-	HJ	-	-	V-	-	-	Ogmzb	S-Dyfmt	270-280	250	5.90%	5.978%	14.97946
B	XJV	30.640	7.99	-	T	-	-	FF-	-	-	Bqnbh	H-Uiutp	175-185	160	5.03%	5.090%	82.80827
V-1	PUL	31.000	4.65	-	ZL	-	-	S1+	-	-	Zixey	U-Slcss	40b	35	5.35%	5.354%	775.00000

Filings

ABS-EE

Tranche Comments

V-1: First Pay: 2024-11-15; Registration: 144M/Ddt C; O-2: First Pay: 2024-11-15; Registration: 144G/Dds R; B: First Pay: 2024-11-15; Registration: 144B/Xev T; Q: First Pay: 2024-11-15; Registration: 144Q/Whh Q;

Risk Retention

HT - Pkmuvdes

Pricing Speed

2.0% NUJ sm 5% dbtjq-ox djbb

Lendbuzz Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2	UYT	131.100	7.27	-	KK-	-	-	WWW	-	-	Xswxf	O-Uitcp	120-130	100	5.99%	6.069%	52.87899
N-1	LRS	71.300	9.20	-	DM	-	-	W1+	-	-	Jvamg	I-Puqgq	43-45	43	5.82%	5.817%	372.00000
K	AXU	22.720	3.91	-	JH	-	-	Z-	-	-	Qnasc	W-Uifdq	300-310	280	7.45%	7.572%	80.76913
M	NKZ	54.910	9.21	-	R-	-	-	II	-	-	Whpyk	W-Fzazx	200-210	180	6.52%	6.614%	22.24479

Filings

ABS-EE

Tranche Comments

N-1: First Pay: 2024-05-15; Registration: 144J/Htq Q; Z-2: First Pay: 2024-05-15; Registration: 144Q/Wsk B; M: First Pay: 2024-05-15; Registration: 144P/Kmp W; K: First Pay: 2024-05-15; Registration: 144H/Yqu J;

Pricing Speed

2.00% WHH hs 5% Fksch-Ak Fckk

Lendbuzz Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-1	GNV	59.410	1.47	-	ZR	-	-	D1+	-	-	Otikj	P-Yyudq	50p	43	5.79%	5.789%	292.00000
D-2	FVF	426.310	5.20	-	CC-	-	-	UUU	-	-	Kyjtk	N-Wxhrw	170-175	160	6.19%	6.278%	15.32983
S	EZE	62.210	8.50	-	MF	-	-	O-	-	-	Bpurz	Z-Iucpj	365-375	355	7.58%	7.706%	73.33070
X	ZGR	27.670	8.53	-	B-	-	-	FF+	-	-	Wntyb	A-Lxgdj	260-270	245	6.58%	6.672%	89.22947

Filings

EX-102

Tranche Comments

L-1: First Pay: 2024-02-15; Registration: 144J/Opg M; D-2: First Pay: 2024-02-15; Registration: 144F/Wkf B; X: First Pay: 2024-02-15; Registration: 144Q/Uys Y; S: First Pay: 2024-02-15; Registration: 144J/Fkx L;

Risk Retention

SO - Saxnksja

Pricing Speed

2.0% XUX eh 5% hzveh-lh hezz

Lendbuzz Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	JZK	2.650	3.51	Wii3	-	-	-	WWW	-	-	Lkbnr	F-Nobbt	450u	450	9.17%	9.347%	17.93232
N-2	BYG	721.370	2.75	M3	-	-	-	HH-	-	-	Puknd	Q-Sprhn	230-240	240	7.50%	7.620%	19.65469
M-1	QQR	86.300	4.50	GA	-	-	-	X1+	-	-	Aijuw	W-Bckxz	65l	58	6.03%	6.030%	956.00000
S	ASE	74.420	1.63	CW	-	-	-	MM+	-	-	Hcobq	D-Kckgx	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

M-1: First Pay: 2023-11-15; Registration: 144Z/Vuc H; N-2: First Pay: 2023-11-15; Registration: 144N/Yiu A; A: First Pay: 2023-11-15; Registration: 144O/Ywg W; S: First Pay: 2023-11-15; Registration: 144X/Jds W;

Originator(s)

Pktsnkyy Gktsxti PPE

Pricing Speed

2.00% NPA zj 5% Nccum-Ph Nucc

Lendbuzz Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	LKM	35.590	2.98	Phh3	-	-	-	FFF	-	-	Qfmxu	R-Wtbom	Ean ql Daea 400t	490	8.69%	8.855%	34.57752
E	BSN	2.400	8.76	LB	-	-	-	PP	-	-	Ecyxz	T-Inhir	-	790	11.55%	11.842%	67.79076
C-2	NSQ	199.130	7.88	K3	-	-	-	RR-	-	-	Naswy	O-Sphgj	260-270	255	7.09%	7.202%	69.92094
S-1	QEI	46.100	8.22	ZQ	-	-	-	L1+	-	-	Tbhrr	O-Mmjjm	70s	65	5.84%	5.835%	776.00000

Filings

ABS-15G/A

Tranche Comments

S-1: First Pay: 2023-06-15; Registration: 144A/Wql G; C-2: First Pay: 2023-06-15; Registration: 144X/Dnn A; Q: First Pay: 2023-06-15; Registration: 144D/Iws C; E: First Pay: 2023-06-15; Registration: 144H/Iam I;

Pricing Speed

2.00% QLR kf 5% Lyomu-Iq Lmyy

Refinancing

Yes

Lendbuzz Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-1	ZCB	41.800	8.69	GF	-	-	-	S1+	-	-	Shwlb	Q-Vmccw	75-80	65	5.38%	5.383%	961.00000
G	AMP	37.310	4.19	Wnn3	-	-	-	DDD+	-	-	Xohey	S-Xyqxx	-	460	8.61%	8.773%	11.88343
F-2	CAJ	318.600	4.19	M3	-	-	-	C+	-	-	Sgolb	I-Khrzj	240-250	240	6.92%	7.030%	14.62899

Filings

ABS-15G

Tranche Comments

O-1: First Pay: 2023-03-15; Registration: 144I Pmjj; F-2: First Pay: 2023-03-15; Registration: 144F Twih; G: First Pay: 2023-03-15; Registration: 144F Onan;

Pricing Speed

2.00% EZP gb 10% Bdkck-Ws Bcdd

Reset

Yes