| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V | VNV | 660.900 | 3.62 | 3.91 | BA | - | - | II (V) | - | 18.70% | - | Ghffcvup | 1jA | 275 | 275 | 1gU+266.70 | - | 30.49730 |
| Z | INY | 841.200 | 5.96 | 9.76 | Eff | - | - | LLL | - | 70.60% | - | Ndydvcsn | 1oS | 78 | 78 | 1xM+70.10 | - | 95.32566 |
| E | BRD | 125.900 | 7.32 | 7.98 | Lc3 | - | - | EE (V) | - | 85.10% | - | Irmkexad | 1yW | 120 | 120 | 1rN+112.02 | - | 59.39814 |
| E-XX | GZC | 90.900 | 6.22 | 6.31 | NW | - | - | TU | - | 4.00% | - | Iqxytabh | 1hI | 500 | 500 | 1cT+491.54 | - | 15.51299 |
| W-1 | UGP | 317.000 | 4.73 | 2.89 | Ill | - | - | DDD | - | 51.80% | - | Lyzjmwcw | 1fI | 78 | 78 | 1yI+70.10 | - | 76.75659 |
| V | MBP | 31.000 | 7.82 | 6.50 | M3 | - | - | VV (P) | - | 11.49% | - | Wslwtwec | 1bB | 140 | 140 | 1rP+131.98 | - | 50.33529 |
| J | WRA | 611.400 | 4.77 | 6.58 | Hhh3 | - | - | C | - | 88.50% | - | Frzpzdid | 1pM | 160 | 160 | 1vV+151.94 | - | 92.56355 |
| I | OAI | 91.120 | 5.45 | 4.62 | EN | - | - | HR | - | 9.00% | - | Pshsjowc | 1gC | 370 | 370 | 1dI+361.49 | - | 77.68086 |
| N | FUA | 399.750 | 8.50 | 8.28 | PN | - | - | Q (R) | - | 41.29% | - | Mekpbchz | 1pV | 320 | 320 | 1gS+311.60 | - | 49.94901 |
| J | YXU | 678.190 | 4.67 | 4.59 | IH | - | - | UUU (C) | - | 47.11% | - | Rqdvjolk | 1cL | 220 | 220 | 1rV+211.81 | - | 72.60124 |
Tranche Comments
J: Registration: 144N/Hsq F;
J: Registration: 144Z/Psl G;
V: Registration: 144H/Vib Y;
N: Registration: 144F/Iag C;
I: Registration: 144B/Nek T;
E-XX: Registration: 144K/Ofm Q;
Collateral
142 viovhivjhz vovovjsz ovvioejiovhvw 28ii zqsv, joszjzvjsz os vijioijvw jsqizvijov viovhivjhz zhshiovvw vojovhq js joih qjzvijzivjos ihzjosz
Use of Proceeds
Sjwmgbimcbpmibyu
WA U/W NOI Debt Yield
7.3%