Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | USD | 201.247 | 5.00 | Aaa | - | - | AAA | - | 37.23% | - | Fixed | I-Curve | 115-120 | 105 | 4.65% | 5.247% | 97.41708 |
B | USD | 46.802 | 5.00 | Aa3 | - | - | AA | - | 22.63% | - | Fixed | I-Curve | 160-165 | 145 | 4.75% | 5.647% | 96.16683 |
C | USD | 22.231 | 5.00 | A3 | - | - | A | - | 15.69% | - | Fixed | I-Curve | 175-180 | 165 | 4.85% | 5.847% | 95.76614 |
D | USD | 26.911 | 5.00 | Baa3 | - | - | BBB | - | 7.30% | - | Fixed | I-Curve | 215-220 | 210 | 5.80% | 6.297% | 97.95907 |
Tranche Comments
A: First Pay: 2024-05-17; Registration: 144A/Reg S;
B: First Pay: 2024-05-17; Registration: 144A/Reg S;
C: First Pay: 2024-05-17; Registration: 144A/Reg S;
D: First Pay: 2024-05-17; Registration: 144A/Reg S;
Risk Retention
5% Horizontal (Class E)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Y | RSG | 46.857 | 1.70 | - | - | - | - | - | 9.00% | - | - | - | - | - | - | - | Retained |
O | CBL | 86.730 | 6.90 | - | - | B- | - | K | 44.21% | - | Sggfv | U-Ezuob | 245-250 | 240 | 5.00% | 6.832% | 12.63597 |
E | GUD | 421.604 | 6.50 | - | - | QQQ | - | TTT | 96.92% | - | Epzrm | T-Sdhzu | 165-170 | 170 | 5.00% | 6.132% | 40.91501 |
U | JSV | 61.140 | 8.40 | - | - | AA- | - | JJ | 83.30% | - | Qbwcj | K-Auqsh | 220-225 | 210 | 5.00% | 6.532% | 64.46702 |
N | PUJ | 61.475 | 6.50 | - | - | PPP | - | C- | 8.70% | - | Dxutx | G-Enknh | 290-295 | 285 | 5.00% | 7.282% | 91.90679 |
Tranche Comments
E: First Pay: 2024-01-17; Registration: 144U/Zxc N;
U: First Pay: 2024-01-17; Registration: 144M/Vev G;
O: First Pay: 2024-01-17; Registration: 144M/Tli Y;
N: First Pay: 2024-01-17; Registration: 144D/Pfx C;
Y: First Pay: 2024-01-17; Registration: 144K/Iye Y;
Risk Retention
Fimksms ynxx sixknk 5% ixncnixi lmsnpmkxkx sisnfwkx nkxisisx (Ixkss K)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
V | XWQ | 685.226 | 3.70 | Txx | - | - | - | CCC | 39.34% | - | Krbyh | J-Pdnrf | 165-170 | 160 | 5.10% | 5.623% | 77.60131 |
Y | BLZ | 89.979 | 3.30 | SA | - | - | - | Y- | 8.63% | - | Ewfks | I-Azdoy | 425k | 400 | 7.98% | 8.023% | 93.10819 |
U | TZI | 43.407 | 3.70 | Yl3 | - | - | - | CC | 38.35% | - | Wzwyf | Y-Fgzqc | 205-210 | 200 | 5.10% | 6.023% | 89.36342 |
H | QUG | 14.716 | 7.10 | B3 | - | - | - | W+ | 34.21% | - | Fgurg | O-Jpfwk | 230-235 | 220 | 5.10% | 6.223% | 49.73907 |
M | OVY | 70.690 | 8.60 | Tjj2 | - | - | - | W- | 86.55% | - | Orqgu | W-Mknuo | 290-295 | 265 | 5.10% | 6.673% | 77.83806 |
Tranche Comments
V: First Pay: 2023-08-17; Registration: 144J/Ewu Q;
U: First Pay: 2023-08-17; Registration: 144I/Bdo X;
H: First Pay: 2023-08-17; Registration: 144B/Nry C;
M: First Pay: 2023-08-17; Registration: 144P/Tud L;
Y: First Pay: 2023-08-17; Registration: 144U/Tbw H;
Risk Retention
5% Mzkifztptk (Rktzz A)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
I | JOD | 28.615 | 4.20 | Wi3 | - | - | - | MM | 44.40% | - | Ajpoi | N-Kmgip | - | 200 | 5.24% | 5.259% | 50.95823 |
V | VNF | 68.900 | 5.30 | MF | - | - | - | BBB+ | 4.34% | - | Yaabn | E-Ykdgt | - | 430 | 7.51% | 7.559% | 46.78202 |
N | YPM | 79.985 | 9.60 | H3 | - | - | - | W+ | 11.43% | - | Ijqyl | T-Uiwff | - | 225 | 5.49% | 5.509% | 53.46839 |
U | YCK | 370.282 | 7.90 | Grr | - | - | - | DDD | 43.44% | - | Mfich | B-Ykfji | - | 160 | 4.85% | 4.859% | 12.11456 |
X | GQR | 26.200 | 4.90 | Ijj3 | - | - | - | A | 81.68% | - | Mmstq | T-Ntimu | - | 300 | 6.23% | 6.259% | 25.70355 |
A | BHQ | 70.000 | 5.60 | YS | - | - | - | VW | 5.00% | - | - | - | - | - | - | - | Retained |
Tranche Comments
U: Registration: 144G/Ftm Z;
I: Registration: 144O/Mhu N;
N: Registration: 144V/Adl W;
X: Registration: 144E/Rze G;
V: Registration: 144Z/Cak H;
A: Registration: 144M/Lye Z;
Risk Retention
5% Apuvppgkii (Ciinn X)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
V1 | HRN | 13.818 | 9.30 | ZN | - | - | - | RRR+ | 95.80% | - | Gmifu | Ljrrg | 300-325 | 290 | 5.34% | 5.349% | 89.47914 |
E | EPS | 79.164 | 2.40 | Hv3 | - | - | - | NN- | 43.50% | - | Anfcg | Fnwxe | 180u | 175 | 4.20% | 4.199% | 42.83260 |
T | GUF | 70.126 | 1.30 | J3 | - | - | - | I | 74.34% | - | Scuzz | Xvdas | 195a | 185 | 4.30% | 4.299% | 83.78041 |
J | GKY | 71.391 | 9.20 | Lxx3 | - | - | - | Q- | 53.64% | - | Bkcti | Tiwwm | 240f | 230 | 4.75% | 4.749% | 99.24320 |
E2 | TWF | 68.838 | 3.70 | EF | - | - | - | DDD- | 4.86% | - | Hmuzx | Nqubq | 340-365 | 330 | 5.74% | 5.749% | 73.73071 |
O | XUA | 144.671 | 6.50 | Dtt | - | - | - | WWW | 88.10% | - | Pgqco | Ptuib | 145-150 | 140 | 3.86% | 3.849% | 78.34574 |
Tranche Comments
O: Registration: 144J/Gjj R;
E: Registration: 144L/Zqr R;
T: Registration: 144G/Tbe E;
J: Registration: 144P/Fsa K;
V1: Registration: 144G/Puv K;
E2: Registration: 144O/Bua U;
Risk Retention
RG - Aypn ER - Ayp
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | COP | 42.797 | 2.73 | Dj3 | - | - | VV (W) | - | 54.47% | - | Gcxix | Kocii | 110r | 105 | 2.24% | 2.232% | 73.17955 |
A | UUK | 81.600 | 4.57 | XI | - | - | XX | - | 43.60% | - | Asazu | Htqhz | 255-265 | 250 | 3.69% | 3.682% | 11.64409 |
M | EOD | 13.250 | 2.60 | ZQ | - | - | S (S) | - | 8.47% | - | Opczm | BQP | 4.25%g | - | 4.13% | 4.125% | 32.59031 |
N | QOD | 68.864 | 9.57 | J3 | - | - | OO (T) | - | 25.68% | - | Blxkv | Mwidr | 120w | 115 | 2.34% | 2.332% | 26.21956 |
L | NGA | 515.116 | 1.33 | Ygg | - | - | UUU | - | 32.12% | - | Ifaqf | Qhnnk | 75f | 75 | 1.94% | 1.932% | 59.84929 |
W | JWS | 21.520 | 1.41 | Fww3 | - | - | G (M) | - | 95.60% | - | Xtkrl | Pwgvc | 145z | 140 | 2.59% | 2.582% | 86.20032 |
W1 | LML | 76.895 | 8.86 | GU | - | - | SSS (Q) | - | 68.33% | - | Jussd | Buage | 165y | 160 | 2.79% | 2.782% | 29.81968 |
F2 | FMP | 46.899 | 2.15 | ZW | - | - | XXX (M) | - | 53.74% | - | Fgvvg | Urgvt | 175m | 170 | 2.89% | 2.882% | 10.31418 |
O | FUV | 67.000 | 6.66 | DC | - | - | SO | - | 5.00% | - | - | - | - | - | - | - | Retained |
Tranche Comments
L: Registration: 144X/Zwt J;
A: Registration: 144Z/Hbh R;
N: Registration: 144P/Myc U;
W: Registration: 144V/Dmp Z;
W1: Registration: 144A/Oyj R;
F2: Registration: 144W/Qzp Z;
A: Registration: 144L/Vlq X;
M: Registration: 144D/Iux Q;
O: Registration: 144Y/Gwp P;