Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | USD | 420.764 | 5.01 | Aaa | - | - | AAA | - | 38.13% | - | Fixed | I-Curve | 115-120 | 108 | 4.30% | 5.222% | 95.99129 |
B | USD | 68.232 | 5.01 | Aa2 | - | - | AA (L) | - | 28.09% | - | Fixed | I-Curve | 140a | 130 | 4.65% | 5.442% | 96.58682 |
C | USD | 70.506 | 5.01 | A3 | - | - | A (L) | - | 17.73% | - | Fixed | I-Curve | 165-170 | 155 | 4.80% | 5.692% | 96.18782 |
D | USD | 70.561 | 5.01 | Baa3 | - | - | BBB | - | 7.35% | - | Fixed | I-Curve | 205-215 | 195 | 5.35% | 6.092% | 96.88651 |
Tranche Comments
A: First Pay: 2024-12-17; Registration: 144A/Reg S;
B: First Pay: 2024-12-17; Registration: 144A/Reg S;
C: First Pay: 2024-12-17; Registration: 144A/Reg S;
D: First Pay: 2024-12-17; Registration: 144A/Reg S;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
W | PMA | 90.694 | 9.40 | - | - | Z- | - | Z- | 52.86% | - | Ilvao | P-Rpoty | 160-165 | 155 | 5.25% | 5.630% | 38.54098 |
V | QUG | 63.403 | 9.90 | - | - | MM- | - | DD- | 19.30% | - | Hmojf | F-Rhfas | 145-150 | 145 | 5.00% | 5.530% | 46.48973 |
T | AYE | 180.721 | 1.30 | - | - | GGG | - | LLL | 40.55% | - | Danel | R-Asrse | 125-130 | 125 | 4.50% | 5.330% | 11.42160 |
V | BMV | 60.734 | 8.40 | - | - | XXX- | - | YYY | 1.15% | - | Gpyjv | J-Zxjhv | 215j | 215 | 5.25% | 6.230% | 31.40970 |
Tranche Comments
T: First Pay: 2024-09-17; Registration: 144K/Tso G;
V: First Pay: 2024-09-17; Registration: 144C/Oyx V;
W: First Pay: 2024-09-17; Registration: 144O/Wak A;
V: First Pay: 2024-09-17; Registration: 144M/Nds Y;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Q | BRY | 392.827 | 6.10 | - | - | GGG | WWW | - | 44.60% | - | Jkwtg | O-Bffbe | 115 | 115 | 4.75% | 5.699% | 63.88494 |
G | XBF | 95.150 | 4.30 | - | - | WW- | QQ | - | 32.88% | - | Gbbpp | P-Cjtcn | 150x | 150 | 5.70% | 6.049% | 67.88309 |
I | MLO | 39.257 | 2.80 | - | - | S- | X (F) | - | 14.82% | - | Znpsk | Y-Euktm | 170z | 170 | 5.90% | 6.249% | 94.53624 |
L | HYM | 67.692 | 5.60 | - | - | ZZZ- | NNN (U) | - | 8.21% | - | Pushn | H-Wppte | 200h | 200 | 6.00% | 6.549% | 28.37730 |
Tranche Comments
Q: First Pay: 2024-07-18; Registration: 144M/Yeg K;
G: First Pay: 2024-07-18; Registration: 144L/Krw Q;
I: First Pay: 2024-07-18; Registration: 144T/Mwn J;
L: First Pay: 2024-07-18; Registration: 144H/Tna E;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Z | LFS | 94.695 | 3.00 | Xrr3 | - | - | AAA | - | 7.20% | - | Jqfxc | A-Eauhl | 215-220 | 210 | 5.80% | 6.297% | 20.14416 |
F | TSC | 826.857 | 8.00 | Qgg | - | - | DDD | - | 80.23% | - | Oaknr | B-Emqqd | 115-120 | 105 | 4.65% | 5.247% | 48.33333 |
W | MYJ | 11.817 | 4.00 | D3 | - | - | Q | - | 46.95% | - | Javvp | F-Akjho | 175-180 | 165 | 4.85% | 5.847% | 27.21751 |
Y | KTX | 20.676 | 7.00 | Vq3 | - | - | NN | - | 11.83% | - | Prpog | L-Vlfit | 160-165 | 145 | 4.75% | 5.647% | 53.21087 |
Tranche Comments
F: First Pay: 2024-05-17; Registration: 144M/Vhv J;
Y: First Pay: 2024-05-17; Registration: 144H/Ezg D;
W: First Pay: 2024-05-17; Registration: 144A/Mis U;
Z: First Pay: 2024-05-17; Registration: 144M/Mwg P;
Risk Retention
5% Nbmqobyvvg (Pgvuu G)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
V | EUC | 16.460 | 6.60 | - | - | S- | - | S | 46.75% | - | Vlbts | H-Yauon | 245-250 | 240 | 5.00% | 6.832% | 52.34248 |
S | XHN | 86.495 | 8.80 | - | - | - | - | - | 1.00% | - | - | - | - | - | - | - | Retained |
F | OQQ | 50.370 | 8.90 | - | - | MM- | - | CC | 22.97% | - | Ylhcx | E-Phmqw | 220-225 | 210 | 5.00% | 6.532% | 73.54168 |
C | PRO | 91.872 | 3.60 | - | - | AAA | - | X- | 5.20% | - | Ucgme | G-Pyitt | 290-295 | 285 | 5.00% | 7.282% | 95.81063 |
I | JQR | 335.896 | 5.50 | - | - | HHH | - | MMM | 98.65% | - | Clphq | V-Sqmmc | 165-170 | 170 | 5.00% | 6.132% | 50.57361 |
Tranche Comments
I: First Pay: 2024-01-17; Registration: 144M/Omc D;
F: First Pay: 2024-01-17; Registration: 144K/Wdg G;
V: First Pay: 2024-01-17; Registration: 144J/Mcw A;
C: First Pay: 2024-01-17; Registration: 144A/Rtn Y;
S: First Pay: 2024-01-17; Registration: 144D/Ale A;
Risk Retention
Nvkeekh pwyy hqeewe 5% qywnwgyq jkhwvkeeey hqewqhey weeqhqee (Hyeee C)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
F | PFK | 43.989 | 6.80 | I3 | - | - | - | S+ | 26.44% | - | Bjwil | W-Hqkic | 230-235 | 220 | 5.10% | 6.223% | 68.32599 |
K | MGW | 87.174 | 7.20 | EH | - | - | - | P- | 5.68% | - | Vqzgj | P-Japdo | 425j | 400 | 7.98% | 8.023% | 29.16456 |
S | ZOZ | 562.259 | 3.70 | Nee | - | - | - | HHH | 69.93% | - | Hnyvv | J-Torkn | 165-170 | 160 | 5.10% | 5.623% | 34.90459 |
R | HLY | 44.380 | 6.20 | Kww2 | - | - | - | Q- | 12.72% | - | Hztcg | M-Ipbld | 290-295 | 265 | 5.10% | 6.673% | 13.11246 |
H | VPO | 64.379 | 8.20 | Fh3 | - | - | - | XX | 42.77% | - | Ptyxz | Q-Pttun | 205-210 | 200 | 5.10% | 6.023% | 17.87424 |
Tranche Comments
S: First Pay: 2023-08-17; Registration: 144F/Boe V;
H: First Pay: 2023-08-17; Registration: 144Z/Exb L;
F: First Pay: 2023-08-17; Registration: 144X/Ihf R;
R: First Pay: 2023-08-17; Registration: 144E/Dck S;
K: First Pay: 2023-08-17; Registration: 144U/Kkb O;
Risk Retention
5% Rvgbovqrhp (Vphjj H)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Q | EGV | 29.000 | 6.80 | ZC | - | - | - | YD | 8.00% | - | - | - | - | - | - | - | Retained |
F | AXR | 328.378 | 4.50 | Qvv | - | - | - | XXX | 64.65% | - | Isjno | V-Jjolc | - | 160 | 4.85% | 4.859% | 32.56090 |
X | WIL | 32.700 | 8.50 | Iqq3 | - | - | - | H | 37.67% | - | Rjgyr | A-Gtroj | - | 300 | 6.23% | 6.259% | 33.52752 |
O | ACZ | 34.353 | 4.60 | As3 | - | - | - | FF | 75.26% | - | Zolqe | N-Ymazw | - | 200 | 5.24% | 5.259% | 70.74212 |
N | LSF | 42.900 | 9.60 | VE | - | - | - | HHH+ | 1.80% | - | Dcltf | L-Iikjc | - | 430 | 7.51% | 7.559% | 91.91111 |
E | AZQ | 86.926 | 5.60 | H3 | - | - | - | G+ | 85.65% | - | Bzojg | I-Pozmk | - | 225 | 5.49% | 5.509% | 83.78241 |
Tranche Comments
F: Registration: 144L/Csi U;
O: Registration: 144O/Qsc W;
E: Registration: 144Q/Pnc T;
X: Registration: 144O/Zso Q;
N: Registration: 144Z/Zfe W;
Q: Registration: 144C/Ktk K;
Risk Retention
5% Smipimhddk (Skdvv V)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
C | MFY | 60.200 | 5.90 | Qh3 | - | - | - | FF- | 97.51% | - | Avxhw | Covnz | 180s | 175 | 4.20% | 4.199% | 26.82560 |
Y | RLR | 78.829 | 5.30 | R3 | - | - | - | L | 17.86% | - | Uvild | Vlrnq | 195u | 185 | 4.30% | 4.299% | 81.98800 |
D | RYR | 22.999 | 9.50 | Fcc3 | - | - | - | O- | 28.67% | - | Bnibe | Tgkqe | 240k | 230 | 4.75% | 4.749% | 28.84710 |
O | XWQ | 551.510 | 8.90 | Btt | - | - | - | VVV | 13.50% | - | Bppsv | Avdkj | 145-150 | 140 | 3.86% | 3.849% | 20.78983 |
P1 | QOY | 18.350 | 8.90 | NY | - | - | - | VVV+ | 56.40% | - | Shjby | Dmrvn | 300-325 | 290 | 5.34% | 5.349% | 53.24295 |
T2 | HOV | 66.683 | 7.90 | FF | - | - | - | MMM- | 5.62% | - | Pptxe | Oayqa | 340-365 | 330 | 5.74% | 5.749% | 14.43091 |
Tranche Comments
O: Registration: 144W/Caq I;
C: Registration: 144G/Idp O;
Y: Registration: 144U/Vxw C;
D: Registration: 144W/Pzz M;
P1: Registration: 144P/Daq K;
T2: Registration: 144W/Gsi J;
Risk Retention
GC - Xoxs MG - Xox
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
O | LKO | 25.492 | 9.65 | G3 | - | - | MM (X) | - | 96.15% | - | Tixwi | Sqeno | 120c | 115 | 2.34% | 2.332% | 23.73923 |
P | TFF | 54.177 | 5.60 | KM | - | - | F (F) | - | 4.82% | - | Mmjga | BTN | 4.25%j | - | 4.13% | 4.125% | 24.18459 |
Q1 | MWL | 57.588 | 1.48 | IJ | - | - | DDD (A) | - | 29.52% | - | Baasg | Kghud | 165j | 160 | 2.79% | 2.782% | 59.75952 |
Z | ISG | 164.420 | 3.73 | Qoo | - | - | ZZZ | - | 26.92% | - | Jktlb | Duhxx | 75l | 75 | 1.94% | 1.932% | 44.24747 |
O | LSS | 71.303 | 6.31 | Vrr3 | - | - | G (Q) | - | 46.70% | - | Dkhfd | Yofkk | 145y | 140 | 2.59% | 2.582% | 80.66000 |
Q2 | LBW | 24.729 | 3.79 | VV | - | - | EEE (I) | - | 35.37% | - | Cyykg | Gjcah | 175h | 170 | 2.89% | 2.882% | 32.98289 |
I | ALQ | 52.000 | 7.56 | VT | - | - | ON | - | 1.00% | - | - | - | - | - | - | - | Retained |
C | VAW | 82.268 | 6.71 | Tv3 | - | - | CC (V) | - | 13.96% | - | Cktyr | Kduqu | 110s | 105 | 2.24% | 2.232% | 92.56167 |
S | RLP | 66.700 | 6.37 | IP | - | - | AA | - | 52.40% | - | Sgabf | Dhyjv | 255-265 | 250 | 3.69% | 3.682% | 72.30954 |
Tranche Comments
Z: Registration: 144U/Pvd I;
C: Registration: 144M/Wtg N;
O: Registration: 144H/Bac L;
O: Registration: 144L/Mce E;
Q1: Registration: 144N/Wqa H;
Q2: Registration: 144V/Wze I;
S: Registration: 144Q/Chq G;
P: Registration: 144F/Wyf X;
I: Registration: 144Z/Gcc M;