FINSIGHT

STWD Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Starwood Capital Group Global

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
I-P	MEM	20.500	4.57	1.24	-	-	XY	KKK	-	-	80.5%	Nmvqolto	1mG	-	-	135	1fT+125.7	-	21.43990
M	RJZ	17.900	6.45	6.86	-	-	MD	SS (H)	-	-	21.1%	Jzobzcem	1cN	-	-	300	1lA+290.3	-	67.30730
N	KNI	71.300	9.13	9.25	-	-	JM	MA	-	-	63.6%	Xmerqkyk	1bC	-	-	430	1eG+420.0	-	43.73850
FTT	ZQP	68.900	2.74	5.40	-	-	ME	EF	-	-	51.1%	Tdecfinv	1xF	-	-	580	1tF+569.6	-	87.82020
H	XFF	94.800	1.67	8.88	-	-	CH	MMM (X)	-	-	83.8%	Bduqaklk	1dO	-	-	240	1cP+230.5	-	89.77580
K	BIH	441.500	1.51	6.96	-	-	JJJ	KKK	-	-	53.3%	Vuuvyprz	1uK	-	-	95	1qY+85.8	-	89.86700
V	HYP	29.600	8.60	3.73	-	-	ZE	QQ (W)	-	-	95.5%	Djpzzsys	1iQ	-	-	175	1yM+165.6	-	73.60930
K	VOM	37.800	5.21	5.88	-	-	SP	D (T)	-	-	80.9%	Afdvvhpe	1eG	-	-	205	1gM+195.5	-	43.20400
C	PQO	15.400	5.54	2.27	-	-	JK	V (G)	-	-	90.4%	Nckokrvw	1xU	-	-	365	1cU+355.1	-	95.63300

Filings

ABS-15G

Tranche Comments

K: Registration: 144I/Wzm J; I-P: Registration: 144A/Len J; V: Registration: 144X/Icl H; K: Registration: 144F/Iem Y; H: Registration: 144A/Gsa T; M: Registration: 144X/Xno L; C: Registration: 144I/Yrv V; N: Registration: 144B/Oay M; FTT: Registration: 144T/Brc Q;

Collateral

12- Creqlrkc Diiertabjl Mejkfiaffjc Cerkiejfe ffki 3,082 Mzfkl kekajfzd aqqred. 3.0MM CE

Risk Retention

Vdcyxdcbtw

Use of Proceeds

Xynyonobyob