| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | USD | 75.000 | 2.00 | 7.00 | - | - | AAA | - | AAA | - | 33.7% | Floating | 1mL | 120a | 120 | 1mL+109.5 | - | 99.50000 |
| A | USD | 598.100 | 2.00 | 7.00 | - | - | AAA | - | AAA | - | 33.7% | Floating | 1mL | 120a | 120 | 1mL+109.5 | - | 99.50000 |
| B | USD | 99.300 | 2.00 | 7.00 | - | - | AA- | - | AA- | - | 38.6% | Floating | 1mL | 165a | 165 | 1mL+154.5 | - | 99.50000 |
| C | USD | 75.000 | 2.00 | 7.00 | - | - | A- | - | A- | - | 42.4% | Floating | 1mL | 210a | 210 | 1mL+199.5 | - | 99.50000 |
| D | USD | 55.100 | 2.00 | 7.00 | - | - | BBB- | - | BBB+ | - | 45.1% | Floating | 1mL | 265a | 265 | 1mL+254.5 | - | 99.50000 |
| HRR | USD | 47.500 | 2.00 | 7.00 | - | - | BBB- | - | BBB | - | 47.5% | Floating | 1mL | - | 506 | 1mL+500.0 | - | 99.75000 |
Tranche Comments
A-1: Registration: 144A/Reg S;
A: Registration: 144A/Reg S;
B: Registration: 144A/Reg S;
C: Registration: 144A/Reg S;
D: Registration: 144A/Reg S;
HRR: Registration: 144A/Reg S;
Collateral
A 43-story, Class A, LEED Silver Certified trophy office building totaling 2,117,044 square feet in Midtown Manhattan
Use of Proceeds
Refinancing