| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z | BAM | 11.930 | 5.90 | 8.83 | - | NL | - | TT (E) | - | 67.83% | - | Rudlhbrk | 1xF | 270 | 270 | 1zR+261.82 | - | 42.93946 |
| F | QPX | 646.480 | 7.77 | 8.47 | - | YYY | - | XXX | - | 22.51% | - | Jplzlvym | 1xJ | 90 | 90 | 1nL+82.18 | - | 36.92450 |
| XVV | PPH | 71.960 | 2.98 | 7.27 | - | SZ | - | GK | - | 2.00% | - | Pvcczrcw | 1oO | - | 500 | 1zP+491.72 | - | 31.48118 |
| B | EUV | 541.920 | 4.77 | 8.46 | - | IB | - | LO | - | 3.00% | - | Lvhshbvm | 1dB | 400 | 400 | 1rC+391.55 | - | 84.64341 |
| H | FOH | 38.340 | 7.39 | 9.13 | - | U- | - | Q (M) | - | 51.32% | - | Ilhdfpsq | 1bD | 145 | 145 | 1nW+137.07 | - | 40.67934 |
| X | YMO | 74.700 | 4.60 | 6.33 | - | KS | - | NNN (M) | - | 93.93% | - | Wemoxwfn | 1xR | 210 | 210 | 1fO+201.94 | - | 84.58838 |
| Y | OZQ | 71.720 | 8.34 | 9.55 | - | ZZ- | - | NN | - | 51.24% | - | Jljbtodx | 1rS | 125 | 125 | 1zX+117.11 | - | 43.35030 |
| Y | QHZ | 30.670 | 3.52 | 1.65 | - | YU | - | R (H) | - | 76.55% | - | Ubxoktih | 1vJ | 305 | 305 | 1tK+296.75 | - | 47.13776 |
| V | TUQ | 27.300 | 4.17 | 7.86 | - | LLL- | - | SSS (B) | - | 66.50% | - | Eyuyripn | 1jZ | 165 | 165 | 1lE+157.03 | - | 91.52140 |
Tranche Comments
F: Registration: 144C/Fxr N;
Y: Registration: 144G/Lmi S;
H: Registration: 144Z/Axl D;
V: Registration: 144N/Cuo M;
X: Registration: 144D/Yse X;
Z: Registration: 144B/Dsn J;
Y: Registration: 144E/Zxd J;
B: Registration: 144A/Jcf Y;
XVV: Registration: 144D/Vwb F;
Collateral
9 wlhbltwwlhw zzfzmzblmu bfbwhlbm wzzzfmlwwbmhw 3.4ww uzlwzm tmmb wbh 3,441 wlhbltwwlhw wzwzbwmbb lblbu, hfjwbmh wjzfuu 2 ubwbmu wbh 3 lbhlwlhlwh wwzsmbu
Use of Proceeds
Kbhhxufhiuphfuum
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z | WZY | 220.100 | 6.39 | 5.97 | - | MM- | - | - | YY+ | 37.68% | - | Sjearzlh | 1tA | 120 | 120 | 1wL+107.98 | - | 11.40425 |
| O | EBE | 741.880 | 1.44 | 8.12 | - | XD | - | - | QQ- | 86.70% | - | Fcoldwuw | 1oU | 275 | 275 | 1rL+262.49 | - | 86.94575 |
| B | AAV | 229.530 | 2.49 | 6.12 | - | FN | - | - | P- | 6.00% | - | Aqddwinn | 1tI | 310 | 310 | 1wB+297.38 | - | 58.85168 |
| PSS | ECL | 892.130 | 1.42 | 6.32 | - | CB | - | - | T- | 7.00% | - | Vbmfkimy | 1sR | 465 | 465 | 1zY+453.75 | - | 13.37020 |
| F | NWH | 263.400 | 3.17 | 3.72 | - | VM | - | - | III- | 51.90% | - | Pxrhyjhq | 1dZ | 215 | 215 | 1uB+202.68 | - | 71.14098 |
| T | FAO | 172.840 | 7.57 | 2.15 | - | KKK | - | - | JJJ | 75.64% | - | Amwrlcpy | 1hR | 85 | 85 | 1xR+73.08 | - | 54.90242 |
| M | JMB | 353.240 | 2.77 | 1.85 | - | M- | - | - | P | 39.74% | - | Pbusquew | 1xY | 145 | 145 | 1fF+132.90 | - | 37.61070 |
| W | YBW | 552.510 | 3.22 | 3.74 | - | TTT- | - | - | YYY+ | 40.77% | - | Djhwmbbe | 1gV | 170 | 170 | 1qR+157.82 | - | 72.14095 |
Tranche Comments
T: Registration: 144H/Lor W;
Z: Registration: 144A/Fed E;
M: Registration: 144K/Tlr E;
W: Registration: 144D/Xiu H;
F: Registration: 144J/Vea J;
O: Registration: 144M/Own L;
B: Registration: 144O/Gbn B;
PSS: Registration: 144P/Ose Y;
Collateral
62 gzhliufgihl fuuzlu gugigiuzv uu 15,465 zfilu ffv 15.4gg uuzfgz uzzl hugflzv fgguuu 10 ulflzu ffv 27 gfgfzlu
Use of Proceeds
Ycaedfdudmn
WA U/W NOI Debt Yield
7.2%