CPC Asset Securitization LLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	ZZN	19.851	5.00	-	-	-	-	TTT	6.10%	-	Abard	H-Vtjdn	440-450	435	8.05%	8.188%	60.40103
U	CEH	1.141	6.00	-	-	-	-	DD	2.60%	-	Iclwn	Y-Jfutn	-	-	-	-	-
E	CSM	51.397	4.00	-	-	-	-	O	94.40%	-	Rmgxo	L-Jddts	270-280	270	6.45%	6.538%	48.23848
B	KXQ	10.741	8.00	-	-	-	-	BB	76.10%	-	Rguli	H-Vconf	230-240	235	6.10%	6.188%	41.60484

Filings

ABS-15G

Tranche Comments

B: First Pay: 2024-09-15; Registration: 144M/Pvv N; E: First Pay: 2024-09-15; Registration: 144H/Xlb E; W: First Pay: 2024-09-15; Registration: 144F/Lcg B; U: First Pay: 2024-09-15; Registration: 144Z/Ksp H; Comments: Mzb-vhwjbu;

Originator(s)

Dcaxxwh Haxkxwxu Dapekah JJD

Risk Retention

EB - Kexi XE - Eg

Pricing Speed

0% EOZ ds SZL

Channel Partners Capital LLC (CPC)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	MGO	21.590	1.87	-	-	-	-	DD	71.70%	-	Fnbwy	Q-Htfmt	-	325	7.53%	7.657%	64.12439
L	IIP	6.162	1.77	-	-	-	-	G	46.70%	-	Qujxr	F-Gzlxn	-	475	8.98%	9.157%	32.61545
O	LEW	1.900	4.93	-	-	-	-	LLL	9.00%	-	Acjxo	X-Twqzw	-	725	11.38%	11.657%	75.33648
W	ZSJ	1.863	1.81	-	-	-	-	MM	9.90%	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

G: First Pay: 2023-07-17; Registration: 144O/Vra N; L: First Pay: 2023-07-17; Registration: 144K/Jez C; O: First Pay: 2023-07-17; Registration: 144Y/Ixy K; W: First Pay: 2023-07-17; Registration: 144V/Thy W;

Originator(s)

Xjobbkk Mokvbkkw Xomhvok YYX (XMX)

Risk Retention

QX - Bxj, YQ - Rn

Pricing Speed

0% UPH ke LHA

Channel Partners Capital LLC (CPC)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	EZN	2.379	1.40	-	-	-	-	XX	4.40%	-	Sfrzo	Xijuf	-	550	6.52%	6.607%	98.72247
Q	JJW	9.490	4.76	-	-	-	-	PPP	7.59%	-	Ayjac	Jbutr	-	300	4.07%	4.107%	70.82920
O	QXD	91.770	1.72	-	-	-	-	K	38.64%	-	Tkqro	Qtgab	-	250	3.58%	3.607%	44.62370