CPC Asset Securitization LLC

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	VJV	81.620	2.00	-	-	-	-	PPP	4.70%	-	Uhfef	D-Ajcst	440-450	435	8.05%	8.188%	24.66194
Q	AWC	60.874	2.00	-	-	-	-	VV	35.40%	-	Elfjt	G-Pmjjf	230-240	235	6.10%	6.188%	51.70228
W	ZYV	25.988	5.00	-	-	-	-	I	73.60%	-	Mwmnj	S-Ilnax	270-280	270	6.45%	6.538%	69.44181
I	LSJ	5.725	9.00	-	-	-	-	XX	7.80%	-	Nqman	S-Iggll	-	-	-	-	-

Filings

ABS-15G/A

Tranche Comments

Q: First Pay: 2024-09-15; Registration: 144Y/Nuk G; W: First Pay: 2024-09-15; Registration: 144D/Tli L; I: First Pay: 2024-09-15; Registration: 144H/Oxv R; I: First Pay: 2024-09-15; Registration: 144M/Xfk S; Comments: Afw-ojyrwh;

Originator(s)

Xvzvvcf Wzdwvcde Xzhiwzf EEX

Risk Retention

AM - Mnyt FA - Wd

Pricing Speed

0% GLH jc KHF

Channel Partners Capital LLC (CPC)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	MCZ	53.630	2.23	-	-	-	-	SS	77.89%	-	Qkhxp	Y-Uwuup	-	325	7.53%	7.657%	32.81422
S	AMY	9.626	6.55	-	-	-	-	T	71.40%	-	Cckbr	O-Toczd	-	475	8.98%	9.157%	98.13402
Z	XOD	9.530	8.68	-	-	-	-	FFF	6.00%	-	Fyrlk	P-Yumbn	-	725	11.38%	11.657%	57.55409
X	QIO	3.413	8.57	-	-	-	-	EE	1.40%	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

K: First Pay: 2023-07-17; Registration: 144D/Djo H; S: First Pay: 2023-07-17; Registration: 144M/Gyj Y; Z: First Pay: 2023-07-17; Registration: 144H/Qzo N; X: First Pay: 2023-07-17; Registration: 144N/Cxt R;

Originator(s)

Mjzyyfh Zzhvyfhq Mzhovzh TTM (MZM)

Risk Retention

IW - Fmb, RI - Bj

Pricing Speed

0% NFO pj KOT

Channel Partners Capital LLC (CPC)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	MYN	5.855	5.77	-	-	-	-	HHH	1.15%	-	Jbwgv	Hgmtx	-	300	4.07%	4.107%	21.97140
U	XYZ	1.537	3.86	-	-	-	-	MM	4.80%	-	Robcc	Hrxbd	-	550	6.52%	6.607%	54.71471
D	KCT	52.940	3.51	-	-	-	-	C	45.61%	-	Vqixv	Atgzc	-	250	3.58%	3.607%	47.20458