FINSIGHT

SUMIT Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	83.000	7.04	-	Aaa	-	-	AAA	-	51.60%	-	Fixed	SOFR	-	90	2.79%	2.325%	102.99761
B	USD	16.000	7.04	-	Aa3	-	-	AA	-	42.20%	-	Fixed	SOFR	-	115	2.85%	2.575%	101.76918
C	USD	28.100	7.04	-	A3	-	-	A (H)	-	33.90%	-	WAC	SOFR	-	145	2.85%	2.825%	100.17560
D	USD	49.800	7.04	-	Baa3	-	-	BBB (H)	-	24.40%	-	WAC	SOFR	-	200	2.89%	3.425%	97.00741
E	USD	55.600	7.04	-	NR	-	-	BBB (L)	-	13.80%	-	WAC	-	-	-	-	-	-
F	USD	54.500	7.04	-	NR	-	-	BB (L)	-	3.50%	-	WAC	SOFR	-	290	2.89%	4.325%	91.71769
HRR	USD	18.000	7.04	-	NR	-	-	B (H)	-	-	-	WAC	-	-	-	-	-	-
XA	USD	127.100	7.04	-	A1	-	-	AA (L)	-	-	-	-	-	-	-	-	-	Int. Only

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A/Reg S; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S; Comments: Preplaced; F: Registration: 144A/Reg S; HRR: Registration: 144A/Reg S; Comments: Preplaced; XA: Registration: 144A/Reg S; Comments: Preplaced;

Collateral

A 7-year, fixed rate, interest-only, first lien mortgage secured by Borrower’s fee simple interest in The Summit, A LEED Platinum/Gold certified 3- building, Class A office campus totaling 907,306 SF,and 2,197- space parking garage located in Bellevue, WA

Risk Retention

Horizontal

Use of Proceeds

Refinancing