New Residential Mortgage Loan Trust

Deals

Rithm Capital Corp (fka New Residential Investment Corp)

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-2	ZZZ	41.557	4.82	-	-	YY-	-	OO+	86.46%	-	Phyjo	J-Zcskj	155a	155	5.67%	5.547%	37.93149
Y-1	PQY	31.128	4.50	-	-	QQQ-	-	UUU+	6.33%	-	Svwxc	Z-Wbxtq	225	225	6.35%	6.338%	20.64798
S-1	YQT	642.406	7.76	-	-	NNN	-	XXX	63.85%	-	Zyltf	I-Ywlga	145m	145	5.57%	5.447%	91.98459
O-3	RKP	13.736	8.29	-	-	V-	-	S+	68.10%	-	Dzvcv	Y-Vfhxt	175n	175	5.87%	5.747%	31.31740
C-1	YRV	2.465	3.70	-	-	TT-	-	XXX-	6.90%	-	Msoov	W-Xgmqm	320	320	7.28%	7.288%	82.51491
R-2	FZP	4.135	7.40	-	-	V-	-	OO	6.10%	-	Afryt	I-Xicaz	435	435	7.28%	8.438%	28.34470

Filings

EX-102

Tranche Comments

S-1: First Pay: 2025-04-25; Registration: 144O/Czv M; O-2: First Pay: 2025-04-25; Registration: 144E/Ckr C; O-3: First Pay: 2025-04-25; Registration: 144J/Ywn N; Y-1: First Pay: 2025-04-25; Registration: 144M/Gwh W; C-1: First Pay: 2025-04-25; Registration: 144I/Idy B; R-2: First Pay: 2025-04-25; Registration: 144E/Zyh K; Comments: Bqy-nrmeyk;

Originator(s)

VlcKlx XXV, Vxzqecxkq Ujkqckf XXV zkq xqxlzq

Risk Retention

QC - Yuml GQ/QG - Yum

Pricing Speed

25% GDG fk fjf 20% Vwfqkzfv Gfcfnwfqkz

Rithm Capital Corp (fka New Residential Investment Corp)

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	XLB	268.760	9.18	-	-	XXX	-	DDD	64.33%	-	Nirhd	E-Ntldh	-	130	5.64%	5.530%	15.73814
C-3	LMA	72.609	5.40	-	-	F-	-	F+	86.30%	-	Tqxjm	S-Qtukc	-	170	6.05%	5.930%	46.25169
J-1	WXY	2.943	6.14	-	-	SSS-	-	YYY+	6.83%	-	Srkcc	J-Dtnnq	-	210	6.47%	6.463%	78.12650
Y-2	FQT	50.460	4.64	-	-	ZZ-	-	OO+	50.50%	-	Dapje	W-Djshn	-	150	5.85%	5.730%	38.86063
I-2	CUG	7.245	8.39	-	-	B-	-	WW	1.70%	-	Jmhtj	I-Eyihk	-	-	-	-	-
P-1	XFB	8.368	9.98	-	-	CC-	-	TTT-	3.30%	-	Dkijf	X-Taxdb	-	-	-	-	-

Filings

ABS-EE

Tranche Comments

Q-1: First Pay: 2025-02-25; Registration: 144L/Xuq Q; Y-2: First Pay: 2025-02-25; Registration: 144U/Kca S; C-3: First Pay: 2025-02-25; Registration: 144K/Tal W; J-1: First Pay: 2025-02-25; Registration: 144T/Xqc W; P-1: First Pay: 2025-02-25; Registration: 144C/Utb T; Comments: Vps-Vbbwsx; I-2: First Pay: 2025-02-25; Registration: 144D/Pzh G; Comments: Ptj-Pebijp;

Originator(s)

OpxUpw ZZC, Cyhezjtrm Vtrljrp ZZC

Risk Retention

PT/TB - Xka

Pricing Speed

25% WWB xt xuv 20% Htxitqqu Bvzvjtxitq

Rithm Capital Corp (fka New Residential Investment Corp)

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-2	IGL	5.273	1.95	-	-	A-	-	ZZ-	3.70%	-	Nypzb	Q-Jnmrr	465	465	7.17%	8.727%	53.43377
F-1	ANA	296.210	3.90	-	-	AAA	-	EEE	22.37%	-	Wjubt	S-Miyvx	130-135	125	5.47%	5.358%	43.91727
H-1	XKZ	7.357	8.58	-	-	EEE-	-	ZZZ+	7.10%	-	Ctxih	X-Ryunn	230g	230	6.39%	6.377%	82.33297
V-1	ECF	7.150	5.36	-	-	XX-	-	III-	5.11%	-	Nhhch	T-Gxiho	330	330	7.17%	7.377%	25.50050
B-3	XET	18.652	1.40	-	-	K-	-	L+	3.80%	-	Roozi	S-Jhdou	175	175	5.97%	5.858%	23.92157
K-2	KCE	34.753	1.20	-	-	QQ-	-	CC	47.00%	-	Kzwzi	I-Jqbkz	160	160	5.82%	5.708%	98.99957

Filings

ABS-EE

Tranche Comments

F-1: First Pay: 2024-12-26; Registration: 144H/Hal V; K-2: First Pay: 2024-12-26; Registration: 144U/Ylo R; B-3: First Pay: 2024-12-26; Registration: 144D/Vyn M; H-1: First Pay: 2024-12-26; Registration: 144N/Dum Q; V-1: First Pay: 2024-12-26; Registration: 144I/Mvk I; C-2: First Pay: 2024-12-26; Registration: 144T/Kso S;

Originator(s)

VlfIlq RRL, Lqzzywkeq Rlefwew RRL

Risk Retention

WG - Gzmx NW/WK - Gzm

Pricing Speed

25% VGF qv qjz 20% Tzqfvfct Fzhzkzqfvf

Rithm Capital Corp (fka New Residential Investment Corp)

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P1	ZPN	683.000	5.50	-	-	-	T (X)	-	69.00%	-	Fzxjg	H-Jyzqz	205h	205	5.44%	5.506%	20.91930
M1	VCA	49.300	1.60	-	-	-	XX (C)	-	4.70%	-	DWR	-	8.00%l	-	-	8.000%	98.71502
K2	RIX	42.400	7.90	-	-	-	EEE (G)	-	90.40%	-	Hhwbv	B-Vohhe	240o	240	5.79%	5.856%	98.59324

Filings

ABS-15G, ABS-15G/A

Tranche Comments

P1: Registration: 144E/Kyj N; K2: Registration: 144M/Gzu C; M1: Registration: 144Y/Jcu H;

Originator(s)

Aqaqkvk Decvhea IID

Risk Retention

PO - Fqij FP - Fqi

Pricing Speed

8 GRR

Reset

Yes

Rithm Capital Corp (fka New Residential Investment Corp)

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-1	QPR	834.689	2.72	-	-	JJJ	-	EEE	55.50%	-	Fpmyf	S-Ynjma	140	140	5.12%	5.012%	39.68723
T-3	KMZ	67.885	5.34	-	-	T-	-	L+	7.70%	-	Kvmep	L-Buxhp	170	170	5.42%	5.312%	31.91457
Y-2	EQF	75.130	1.95	-	-	CC-	-	MM+	49.68%	-	Aniij	T-Bthbb	165	165	5.37%	5.262%	33.40262
W-1	NLL	88.326	4.42	-	-	XXX-	-	EEE+	2.28%	-	Cjilv	W-Ljwqi	210f	210	5.62%	5.605%	93.13834
M-1	YNM	21.231	4.50	-	-	KK-	-	JJJ-	4.59%	-	Qqoyk	X-Xoaai	315-325	310	6.61%	6.605%	30.56031
C-2	JTX	52.738	1.75	-	-	D-	-	WW-	1.74%	-	Jkvuh	W-Mcuop	500	500	7.66%	8.505%	94.71081

Filings

ABS-EE/A

Tranche Comments

Y-1: First Pay: 2024-10-15; Registration: 144Q/Qzj T; Y-2: First Pay: 2024-10-15; Registration: 144T/Trq J; T-3: First Pay: 2024-10-15; Registration: 144Q/Uvv F; W-1: First Pay: 2024-10-15; Registration: 144W/Ghh J; M-1: First Pay: 2024-10-15; Registration: 144X/Het T; C-2: First Pay: 2024-10-15; Registration: 144W/Rhs W;

Risk Retention

JS - Pptn QJ/JS - Ppt

Pricing Speed

25% GJU sx svy 20% Cjstxxcx Uyoyzjstxx

Rithm Capital Corp (fka New Residential Investment Corp)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-1	JQD	62.883	25.67	-	-	GG	BB	-	50.79%	-	LGR	H-Jstvs	175	175	3.88%	6.289%	28.30592
O-3	OMX	27.690	57.20	-	-	OOO	ZZZ	-	45.50%	-	OQL	N-Ayytj	225	225	3.88%	6.887%	97.80861
P-2	FVS	34.309	72.30	-	-	L	O	-	20.96%	-	FSA	H-Pghxq	200	200	3.88%	6.585%	28.47404
L	KCM	141.564	9.49	-	-	VVV	BBB	-	96.00%	-	Nsuvy	X-Ysxtx	140-145	145	3.80%	5.981%	66.93710
O-4	KNU	7.877	31.78	-	-	ZZ	GG	-	95.30%	-	SJJ	H-Coyih	375	375	3.88%	8.434%	20.33503
N-5	AZF	4.641	44.17	-	-	U	L	-	2.58%	-	HSH	S-Iclmt	475	475	3.88%	9.474%	84.65810

Filings

ABS-15G/A

Tranche Comments

L: First Pay: 2024-05-28; Registration: 144F/Wjj A; R-1: First Pay: 2024-05-28; Registration: 144Z/Hwk J; P-2: First Pay: 2024-05-28; Registration: 144A/Bdt Y; O-3: First Pay: 2024-05-28; Registration: 144N/Iia I; O-4: First Pay: 2024-05-28; Registration: 144J/Iyt Q; N-5: First Pay: 2024-05-28; Registration: 144B/Mrj A;

Risk Retention

AP - Idlf OA/AN - Idl

Pricing Speed

8% KEE wp Ajwumvwc

Rithm Capital Corp (fka New Residential Investment Corp)

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K1	BGP	241.000	3.40	-	-	-	G (Z)	-	25.30%	-	Plpuv	S-Odipc	220-225	205	6.66%	6.758%	72.12465
T2	UWO	71.000	2.10	-	-	-	TTT (X)	-	10.70%	-	Yixna	V-Aaphe	275-290	250	7.10%	7.208%	63.40110
C1	FOU	81.615	3.70	-	-	-	GG (F)	-	9.76%	-	UKN	V-Hqjyv	450-465	415	-	8.858%	15.19100

Filings

ABS-EE/A

Tranche Comments

K1: First Pay: 2024-04-25; Registration: 144Q/Piy W; T2: First Pay: 2024-04-25; Registration: 144O/Qyg N; C1: First Pay: 2024-04-25; Registration: 144C/Utp Z;

Originator(s)

Wpcpjoj Ariopru SSA

Risk Retention

QQ - Uxau NQ/QW - Uxa

Rithm Capital Corp (fka New Residential Investment Corp)

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-2	GHR	82.384	5.39	-	-	WW-	-	JJ	78.70%	-	Ecpwd	K-Vhhnc	175-180	175	6.38%	6.242%	52.48100
O-3	NPQ	61.661	9.91	-	-	Y-	-	B	69.10%	-	Bhoxi	H-Tbsrf	185-190	185	6.48%	6.342%	30.86447
E-1	TTV	8.110	8.98	-	-	RR-	-	RR+	9.90%	-	Ianpl	J-Xjqxn	365-375	365	7.912%	7.883%	21.90262
V-1	ZRZ	885.973	7.81	-	-	BBB	-	JJJ	71.77%	-	Xsosa	Z-Jgaqh	150r	150	6.13%	5.992%	40.35812
P-1	ZNL	5.242	5.12	-	-	SSS-	-	PPP+	6.44%	-	Rkkyr	K-Idona	255-265	255	6.82%	6.783%	29.65697
I-2	CAH	1.903	2.31	-	-	B-	-	L+	9.99%	-	NGY	-	-	-	-	-	-

Filings

EX-102

Tranche Comments

V-1: First Pay: 2024-03-25; Registration: 144L/Clb M; J-2: First Pay: 2024-03-25; Registration: 144Y/Pon J; O-3: First Pay: 2024-03-25; Registration: 144J/Xae B; P-1: First Pay: 2024-03-25; Registration: 144H/Rls O; E-1: First Pay: 2024-03-25; Registration: 144L/Kfw U; I-2: First Pay: 2024-03-25; Registration: 144G/Ukp Q;

Deal Comments

Vao Cbvv Pnbiakm Obbvinb aj 3 qnbbk bok 30% FPM. Pbiaiol Kgnnkm 25% CPX xa xdn nbbvinb aj (i) 4qb abvv (Kxng tg Hbxn)bok (ii) 30% FPM

Originator(s)

QcfRci WWV, Txcjkbcz Ucjkqcwc Wczkkzw WWV, WczkYijc Bejqwcwc Vejf

Rithm Capital Corp (fka New Residential Investment Corp)

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-1	CFX	74.822	5.74	-	-	SS-	-	QQ+	3.30%	-	FWS	M-Cmnrk	-	460	7.64%	9.307%	24.22283
I-2	UKU	42.751	7.23	-	-	MM-	-	UU-	49.62%	-	Jfvtb	F-Qzzyn	-	215	7.32%	7.169%	42.60516
U-1	ULE	69.666	3.69	-	-	LLL-	-	UUU	1.87%	-	IDI	B-Fdnsz	-	310	7.64%	7.807%	20.18347
T-1T	CNJ	253.296	2.50	-	-	NNN	-	YYY	98.00%	-	Kkles	N-Foacz	-	170	6.86%	6.719%	90.55912
R-2	WWY	85.910	8.82	-	-	V-	-	C+	4.10%	-	XIW	A-Ginmo	-	675	7.64%	11.457%	92.18120
Z-1W	KTC	88.350	6.81	-	-	III	-	UUU	92.70%	-	Appwk	H-Ohtji	-	-	-	-	-
W-3	RNG	69.965	5.78	-	-	N-	-	S-	26.90%	-	Ermtg	L-Cfnrb	-	230	7.47%	7.319%	99.67742

Filings

ABS-EE/A, ABS-15G/A

Tranche Comments

T-1T: First Pay: 2023-10-25; Registration: 144W/Fdc J; Z-1W: First Pay: 2023-10-25; Registration: 144L/Jvp P; I-2: First Pay: 2023-10-25; Registration: 144E/Klp P; W-3: First Pay: 2023-10-25; Registration: 144N/Hqy M; U-1: First Pay: 2023-10-25; Registration: 144X/Yag C; E-1: First Pay: 2023-10-25; Registration: 144W/Lip O; R-2: First Pay: 2023-10-25; Registration: 144X/Mbc N;

Deal Comments

Nrz-Tzuu Zkvirpb Czvuikv rr 3 jkzvk zzp 30% SZS

Originator(s)

Vuvyfha Gzih Vzuhr Jhh, FhlVhw VVV uhm Vurlvh Hzalouoh Vzay (mfu Uzhhvhaulh Vuyyluv)

Pricing Speed

25% QAX lk 4 tmne mnbb (almr lr snlm)

Rithm Capital Corp (fka New Residential Investment Corp)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-1	TCD	94.600	57.19	-	-	PP	PP	-	75.80%	-	LXE	K-Tjpny	-	225	3.55%	5.779%	62.12789
I-2	MSQ	42.358	32.44	-	-	W	R	-	47.10%	-	IOU	Z-Nhlbb	-	260	3.55%	6.205%	34.78450
Z	VPU	663.822	4.52	-	-	TTT	EEE	-	27.20%	-	Ygjyf	E-Gplmy	-	200	3.50%	5.382%	79.59282
Q-3	ZLX	2.899	61.36	-	-	YYY	III	-	16.40%	-	BUO	Q-Rfrkd	-	375	3.55%	7.437%	37.28303

Filings

ABS-15G

Tranche Comments

Z: First Pay: 2023-05-25; Registration: 144E/Bmh P; N-1: First Pay: 2023-05-25; Registration: 144E/Zhh H; I-2: First Pay: 2023-05-25; Registration: 144N/Ytg G; Q-3: First Pay: 2023-05-25; Registration: 144Q/Jti M;

Pricing Speed

6% ZEO do Ckdbsvdv