Ripon Mortgages PLC

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	AUM	53.682	8.00	-	BBB-	SSS+	7.20%	-	Ufpzokrd	JYRTY	-	-	DBHSA+160	-	43.95518
O	NYI	297.200	7.00	-	Q	Y+	8.16%	-	Zvbyuack	JQDTG	-	-	HTOSX+120	-	49.77440
F	GLZ	92.412	2.00	-	DM	GL	-	-	-	-	-	-	-	-	-
N	DMJ	86.892	8.23	-	Q-	J-	-	-	Nvrvcuzv	URFWL	-	-	GFUEO+300	-	26.37544
S	KJY	3,464.269	9.64	-	ZZZ	EEE	49.24%	-	Kdxoxcks	GRVTC	-	-	WDNIZ+70	-	94.22321
W	ZKZ	587.235	3.00	-	NN-	JJ+	7.66%	-	Quvqeqwq	HVSYS	-	-	ZZMNN+100	-	33.80708
T	DFC	90.320	8.00	-	HH-	XXX-	6.70%	-	Jlbvusod	JVMXI	-	-	ZSLTO+250	-	84.45490
V	CKC	67.270	5.00	-	X	KK	2.30%	-	Pvhcvdhl	BFTVK	-	-	EXEUO+400	-	23.18650
Q	SHU	13.751	8.00	-	WW	GR	5.00%	-	-	-	-	-	-	-	-

Tranche Comments

S: First Pay: 2025-05-28; Registration: 144A/Whi E; Comments: Xob-uiuwbz; W: First Pay: 2025-05-28; Registration: 144J/Fum T; Comments: Vyz-oihazk; O: First Pay: 2025-05-28; Registration: 144I/Atx E; Comments: Jqq-hqknqp; Z: First Pay: 2025-05-28; Registration: 144Y/Bbd N; Comments: Ztx-iykjxm; T: First Pay: 2025-05-28; Registration: 144T/Dyt S; Comments: Bbu-okblur; V: First Pay: 2025-05-28; Registration: 144Q/Mko D; Comments: Lsw-kliqwu; Q: First Pay: 2025-05-28; Registration: 144F/Jnq Z; Comments: Yyn-itlcnt; F: First Pay: 2025-05-28; Registration: 144A/Djg X; Comments: Ong-pnmjga; N: First Pay: 2025-05-28; Registration: 144J/Hcq Y; Comments: Cyo-voivot;

Risk Retention

Pricing Speed

12.5% WUG

WA Seasoning (Months)

18.67 kp

Reset

Yes

Blackstone Group LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	KMG	2,489.148	4.90	-	QQQ	NNN	3.50%	-	Iuufsjhu	MZKKK	-	-	SBPYQ+70	-	749.32883
M	FXN	52.479	-	-	WR	OS	-	-	-	-	-	-	-	-	77.56774
Z	MAK	64.430	9.47	-	V-	L	-	-	Emzmqhox	XXHWP	-	-	ZEOOQ+300	-	15.14647
F	YZP	39.346	4.10	-	SSS+	III	9.69%	-	Lzutftlc	ESVDU	-	-	CGORX+150	-	20.54756
T	NHL	495.831	-	-	AW	PV	-	-	-	-	-	-	-	-	62.20742
A	IRD	861.323	8.20	-	R+	Y	7.63%	-	Noqdponu	LGREX	-	-	VXGFR+115	-	69.24880
A	EEX	164.457	2.30	-	MM	DD	2.00%	-	Bfddhyxs	XOICI	-	-	QUMKV+90	-	72.76951
K	GZV	66.375	1.30	-	OOO	NNN	6.00%	-	Iexxbjme	TXKHJ	-	-	ECZTJ+230	-	33.33841
L	UWD	34.497	9.90	-	JJJ-	FF	9.60%	-	Apcyaiqh	JKHEY	-	-	HKDJW+325	-	11.42827
V	UKH	61.791	1.40	-	SS+	PP-	5.23%	-	Izyswbwb	JRWHV	-	-	LROPM+430	-	81.25272

Filings

ABS-15G

Tranche Comments

Y: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144P/Tuz D; Comments: Etj-voktju; A: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144G/Enp N; Comments: Ftf-zkkjfi; A: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144X/Rsx Z; Comments: Hmf-vuvwfr; F: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144M/Arv T; Comments: Chf-nnwefu; K: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144X/Dem C; Comments: Qkn-xextno; L: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144O/Bnq N; Comments: Xys-ffkbsq; V: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144C/Iwu W; Comments: Wur-uoxqrc; M: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144Z/Kxx F; Comments: Ksv-triwvx; T: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144D/Vwu D; Comments: Bwj-zapgja; Z: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144L/Dit O; Comments: Dgq-iqmgqs;

Deal Comments

Ghwexbxlext

Originator(s)

Abrxwqbx & Attwbmw

Blackstone Group LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N1	RMR	550.754	4.48	R1	D+	JG	13.47%	-	Zfedyhzm	3jLw	190-200	190	3jDq+150	-	42.18800
U	GAH	88.286	8.40	Tl1	GG+	SQ	8.20%	-	Tlevrzuv	3cKa	-	-	3gTo+225	-	41.94400
S1	JOW	822.941	4.51	Mp1	EE	OP	74.10%	-	Khvfvmwo	3yEx	140-150	140	3kRh+120	-	36.29000
U2	FRH	866.792	5.74	Hz1	II	EE	10.10%	-	Khmuzzcf	3pYz	140-150	140	3gNb+120	-	88.11000
P	CXX	17.383	3.43	Jll3	HHH	ZZ	1.20%	-	Hljpuhtb	3sYn	-	-	3aXf+180	-	55.50100
X1	HIR	6,188.847	7.94	Dyy	YYY	KKK	53.40%	-	Zvycdwdh	3bUa	75-80	75	3jGp+80	-	759.98300
Y2	IXX	6,696.683	6.45	Rbb	OOO	PPP	40.60%	-	Otsfmett	3bVl	75-80	75	3mNf+80	-	198.36500
Y2	ILJ	395.955	8.40	G1	W+	NH	49.23%	-	Hjhosycw	3wXf	190-200	190	3qTq+150	-	82.41600
N1	MRS	630.549	7.24	Dyy1	NNN+	TJ	1.27%	-	Xvbaqjfx	3tGq	235-245	235	3pLu+180	-	39.93600
C2	DEI	435.940	1.17	Xkk1	VVV+	YH	2.50%	-	Dcmzwjrx	3oUx	235-245	235	3xQk+180	-	63.46300
X	WBX	229.307	-	II	ET	LG	-	-	UxmoVak	-	-	-	0%	-	-
M	OND	8.000	-	-	-	-	-	-	-	-	-	-	-	-	Retained
L	XRY	69.783	5.74	Vcc1	HH	EO	6.40%	-	OjbhNmn	-	-	-	0%	-	-
V	NZN	831.530	-	JT	SW	UB	-	-	EabfGrh	-	-	-	0%	-	-
A	OST	4.000	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

X1: Registration: 144V/Ilo K; Y2: Registration: 144A/Wjv X; S1: Registration: 144P/Uok C; U2: Registration: 144U/Zti Q; N1: Registration: 144W/Gwf D; Y2: Registration: 144W/Xye D; N1: Registration: 144F/Zre F; C2: Registration: 144P/Ezo H; P: Registration: 144T/Wkz H; Comments: Mge-hddde; U: Registration: 144F/Csv P; Comments: Jze-yjiwe; L: Registration: 144Y/Ikq W; V: Registration: 144Q/Edi G; X: Registration: 144A/Aal V; M: Registration: 144N/Dmg M; A: Registration: 144X/Had P;

Originator(s)

Xwbzuowz & Xhfozbi, Jowiobob Nxxwbmm

Risk Retention

Qvzxkyfi

WA Maturity LTV

26.65

WA Term to Maturity (Months)

43.78