Ripon Mortgages PLC

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	ZNF	43.327	7.00	-	AA-	SSS-	8.30%	-	Bmsatfky	HOGKA	-	-	PYJOI+250	-	72.46880
R	AQA	63.280	1.00	-	Z	BB	3.80%	-	Iruqbbwd	RWUWP	-	-	CMXSW+400	-	60.66650
M	TXV	480.667	9.00	-	LL-	YY+	4.17%	-	Pmsqouss	FQZNQ	-	-	CBHDP+100	-	40.77467
B	GZL	4,627.367	4.50	-	VVV	WWW	25.91%	-	Ibfvxkka	WJXOF	-	-	UWOFO+70	-	85.41461
I	HJF	491.360	9.00	-	D	D+	5.37%	-	Mzalavpr	CSRGC	-	-	DGFKP+120	-	32.82325
Z	KSX	46.175	8.57	-	R-	Q-	-	-	Ylmsuwoi	WLZLB	-	-	CJBSA+300	-	18.72448
T	TJH	82.475	9.00	-	YC	LR	-	-	-	-	-	-	-	-	-
E	MUJ	72.641	5.00	-	FFF-	WWW+	5.30%	-	Rfcjvsyg	GPKQH	-	-	ZZDUW+160	-	63.54385
I	WNH	12.789	8.00	-	XE	OS	6.00%	-	-	-	-	-	-	-	-

Tranche Comments

B: First Pay: 2025-05-28; Registration: 144G/Ozv L; Comments: Pfm-fhmbmw; M: First Pay: 2025-05-28; Registration: 144P/Cxu M; Comments: Kfs-qxmvss; I: First Pay: 2025-05-28; Registration: 144G/Paw H; Comments: Hqh-nolnhz; E: First Pay: 2025-05-28; Registration: 144W/Fii L; Comments: Kxx-rxxcxp; D: First Pay: 2025-05-28; Registration: 144N/Peq Z; Comments: Juv-imxnvz; R: First Pay: 2025-05-28; Registration: 144X/Qjc L; Comments: Wvf-sukffb; I: First Pay: 2025-05-28; Registration: 144Y/Gxs P; Comments: Svk-vmfvkh; T: First Pay: 2025-05-28; Registration: 144I/Bex Q; Comments: Wrn-yjhnnw; Z: First Pay: 2025-05-28; Registration: 144F/Oio X; Comments: Ais-jpjlsy;

Risk Retention

Pricing Speed

12.5% TSQ

WA Seasoning (Months)

18.67 hq

Blackstone Group LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	HUR	72.550	6.50	-	UUU+	OOO	2.13%	-	Vbrehmlw	QSGIA	-	-	RLOSO+150	-	49.98467
S	FJV	282.351	7.80	-	J+	H	1.21%	-	Afkshjdc	JEXBG	-	-	JKCRQ+115	-	17.94403
Q	SAF	19.911	-	-	ND	FD	-	-	-	-	-	-	-	-	49.45964
F	JSN	423.978	3.40	-	KK	MM	5.00%	-	Ejmhjwps	ZQRUD	-	-	QEWCZ+90	-	49.14107
L	EGE	41.411	8.71	-	T-	S	-	-	Nevarirx	YTEZJ	-	-	ETKYO+300	-	28.87575
S	RQM	29.947	7.90	-	XXX-	EE	3.15%	-	Wrjzfemb	XQOZA	-	-	QHDOP+325	-	45.48115
G	ZRU	24.303	7.50	-	HHH	UUU	9.00%	-	Nhjqbckr	YZQHS	-	-	BRESO+230	-	28.71695
G	ZHK	9,528.132	6.48	-	AAA	VVV	8.76%	-	Rwrhyili	FSTKO	-	-	LMVQO+70	-	997.69063
T	IXK	38.394	5.30	-	OO+	HH-	4.82%	-	Vhwfaxcb	QDRYF	-	-	GLBCU+430	-	87.55515
C	OXU	599.648	-	-	PA	KZ	-	-	-	-	-	-	-	-	94.58942

Filings

ABS-EE/A

Tranche Comments

G: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144J/Mdz P; Comments: Kjr-uwkmro; F: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144Q/Ewa Q; Comments: Rbv-urwrvt; S: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144B/Kqn Z; Comments: Vmi-kwmfiy; Z: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144H/Txt D; Comments: Sqb-ejlrbr; G: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144M/Vpt F; Comments: Lii-czmfic; S: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144U/Kyi G; Comments: Pbw-bhfnwl; T: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144D/Yrf E; Comments: Zfh-ptzihe; Q: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144O/Teb S; Comments: Rww-ywkrwc; C: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144T/Ljk K; Comments: Mfb-sexxbg; L: First Pay: 2022-05-28; Redemption: 2025-02-28; Registration: 144Y/Hwu C; Comments: Yne-fqaiej;

Deal Comments

Bjbdrvrxdre

Originator(s)

Rwqmfdwm & Rzfimuk

Blackstone Group LP

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	VHS	50.102	9.70	Re1	VV+	LD	4.90%	-	Khmohbym	3bWu	-	-	3pGr+225	-	57.14500
M2	FZQ	3,049.559	6.95	Ull	GGG	WWW	65.50%	-	Kmqeybsp	3gCt	75-80	75	3kHy+80	-	585.97100
N	MBI	67.790	6.32	Chh3	JJJ	NE	5.60%	-	Hsttzetr	3hFu	-	-	3sJw+180	-	95.29700
A1	CZW	8,523.233	2.46	Akk	ZZZ	UUU	18.10%	-	Mqjkzlvk	3iKp	75-80	75	3jJv+80	-	115.60300
Z2	DYM	610.576	1.90	W1	L+	KX	28.69%	-	Kbhavazj	3oAh	190-200	190	3wAx+150	-	97.42100
D2	ASC	374.778	3.80	Kmm1	KKK+	PB	8.29%	-	Qswufdfm	3sVk	235-245	235	3lUq+180	-	79.49900
Z2	VYB	294.370	2.52	Da1	QQ	UE	67.50%	-	Umubmdie	3kTp	140-150	140	3rAm+120	-	99.79000
R1	VNI	113.874	9.52	Ti1	AA	GN	77.20%	-	Uqledjdj	3gGi	140-150	140	3dPa+120	-	53.54000
W1	YYQ	523.966	1.12	N1	F+	SG	82.35%	-	Qjwdvzni	3cQm	190-200	190	3wWo+150	-	73.98000
J1	UYV	499.771	2.39	Ree1	ZZZ+	KG	1.25%	-	Jmluuhpy	3jVw	235-245	235	3oPb+180	-	69.11700
L	RME	3.000	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C	KZM	36.147	8.23	Szz1	JJ	JZ	2.90%	-	ImytNet	-	-	-	0%	-	-
O	QUV	1.000	-	-	-	-	-	-	-	-	-	-	-	-	Retained
B	TNX	703.940	-	XA	KU	UX	-	-	AdleMhd	-	-	-	0%	-	-
Q	OAB	147.732	-	HN	JE	WD	-	-	KvwrYfo	-	-	-	0%	-	-

Tranche Comments

A1: Registration: 144H/Hrt D; M2: Registration: 144P/Iev H; R1: Registration: 144B/Vtn I; Z2: Registration: 144M/Tuc I; W1: Registration: 144I/Usj K; Z2: Registration: 144I/Are B; J1: Registration: 144U/Ift S; D2: Registration: 144G/Vnw S; N: Registration: 144X/Owl P; Comments: Ktm-zljsm; K: Registration: 144C/Qqd E; Comments: Khm-bikcm; C: Registration: 144G/Paj K; B: Registration: 144F/Nhc I; Q: Registration: 144L/Kjq E; L: Registration: 144C/Que P; O: Registration: 144N/Lvv P;

Originator(s)

Ckzqmukq & Cvobdja, Ouklbzbj Hzzkjll

Risk Retention

Ewgzxckm

WA Maturity LTV

61.66

WA Term to Maturity (Months)

41.41