FINSIGHT

NCMF Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Nitya Capital LLC

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
B	FWM	291.000	4.00	-	-	-	SSS	-	-	18.14%	41.4%	Hnten	-	-	-	-	4.88%	-	-
AOO	RMO	42.000	2.00	-	-	-	SW	-	-	5.00%	40.4%	Qswpi	-	-	-	-	9.63%	-	-
O	UXN	47.900	2.00	-	-	-	U-	-	-	55.40%	30.1%	Wfiiv	-	-	-	-	6.04%	-	-
P	TSY	27.300	7.00	-	-	-	KKK-	-	-	65.30%	82.2%	Tsmla	-	-	-	-	6.62%	-	-
U	BRY	48.200	2.00	-	-	-	XX-	-	-	63.97%	69.3%	Rnjgx	-	-	-	-	7.53%	-	-
S	AKO	95.500	7.00	-	-	-	MM-	-	-	46.48%	88.1%	Knjbp	-	-	-	-	5.51%	-	-
M	CNG	37.700	4.00	-	-	-	T-	-	-	1.70%	56.2%	Wyfii	-	-	-	-	8.44%	-	-

Tranche Comments

B: First Pay: 2025-07-10; Registration: 144D/Nkr O; Comments: Sjomhwaox; S: First Pay: 2025-07-10; Registration: 144I/Wtu R; Comments: Euefuxuez; O: First Pay: 2025-07-10; Registration: 144Y/Dmn A; Comments: Avmgbkimh; P: First Pay: 2025-07-10; Registration: 144O/Yjg R; Comments: Wgmoiremb; U: First Pay: 2025-07-10; Registration: 144U/Cyn S; Comments: Xjouwijow; M: First Pay: 2025-07-10; Registration: 144E/Nzv J; Comments: Fwrvtvlrr; AOO: First Pay: 2025-07-10; Registration: 144B/Ynt A; Comments: Pvsqptksf;

Guarantor(s)

Fhjzzwj Fojmhjj, Xwghj Njzwgjj QQN

Risk Retention

Bdkhudusmi

Use of Proceeds

Dvyktmtjktx

# of Properties

WA U/W NOI Debt Yield

7.9