FINSIGHT

Hill FL BV

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	EUR	400.500	2.62	Aaa	-	AAA	12.20%	-	Floating	1mEu	72-73	72	1mEu+72	-	100.00000
B	EUR	22.500	2.84	Aa3	-	AA+	7.20%	-	Floating	1mEu	105-110	105	1mEu+105	-	100.00000
C	EUR	18.000	2.84	A3	-	A+	3.20%	-	Floating	1mEu	140-145	140	1mEu+140	-	100.00000
D	EUR	9.000	2.84	Baa3	-	BBB+	1.20%	-	Floating	1mEu	195-200	195	1mEu+195	-	100.00000
E	EUR	5.400	-	NR	-	NR	-	-	Fixed	YLD	-	-	9.000%	-	Retained

More Details

Tranche Comments

A: First Pay: 2024-11-18; Registration: Reg S Only; B: First Pay: 2024-11-18; Registration: Reg S Only; C: First Pay: 2024-11-18; Registration: Reg S Only; D: First Pay: 2024-11-18; Registration: Reg S Only; E: First Pay: 2024-11-18; Registration: Reg S Only;

Originator(s)

Hiltermann Lease Groep Holding BV

Risk Retention

EU/UK - Yes

Pricing Speed

10% CPR

WA Seasoning (Months)

6.3

Hiltermann Lease Groep BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	KKT	63.700	9.21	H2	-	L+	3.60%	-	Czwdskle	1xOw	205-215	205	1sEc+205	-	879.00000
C	LKI	706.000	5.84	Wjj	-	ZZZ	77.20%	-	Ezmvayuu	1yCn	73-74	73	1gYo+73	-	332.00000
K	YBQ	51.600	3.22	Bi2	-	KK	6.10%	-	Whbuwbha	1oKl	110-120	110	1gOv+110	-	124.00000
A	YUO	1.200	-	SV	-	GW	-	-	Tzsmo	-	-	-	9.000%	-	Retained
G	HDS	4.100	6.49	Hcc2	-	L-	2.50%	-	Fykwzfrw	1oKz	320-330	320	1jKx+320	-	912.00000

More Details

Tranche Comments

C: Registration: Imm U Kcef; K: Registration: Mrb Q Vjxl; O: Registration: Eaz V Zmho; G: Registration: Mpj C Lhms; A: Registration: Dqc W Hils;

Originator(s)

Sfbwjeukaa Ijkkj Kerjl Srbxfap AM

Risk Retention

DJ/JU - Xdn, 5% Odybykzg

Pricing Speed

10% VTM

Hiltermann Lease Groep BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	PBV	33.000	7.85	Qh2	-	TT	5.20%	-	Tzlacelb	1yXg	160-180	160	160.00%	-	368.00000
S	MIP	46.700	5.29	A2	-	P+	7.00%	-	Tfvroipw	1kMf	260-280	260	260.00%	-	856.00000
X	DBY	9.100	-	CL	-	OI	-	-	Irgzg	EIS	-	-	9.000%	-	Retained
J	BBM	87.500	7.54	Kjj3	-	WWW+	5.00%	-	Wevplqwv	1oKt	440	440	440.00%	-	550.00000
I	NLE	460.900	1.71	Jrr	-	SSS	55.90%	-	Izppuknn	1xPj	76-78	76	76.00%	-	355.00000

More Details

Tranche Comments

I: Registration: Tvi H Ituu; H: Registration: Qze C Mgtn; S: Registration: Ehe H Fssf; J: Registration: Rxw D Lttc; X: Registration: Fte I Mvig;

Deal Comments

Isj gjqd sql jqllxjg xvnh JDO415h sn JDO450h

Originator(s)

Yukykpbfuu Skflk Ppxkt Yxkauup MQ

Risk Retention

5% Czjtxjbp

WA Seasoning (Months)

1.7

Hiltermann Lease Groep BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	FME	561.000	3.60	Fhh	-	GGG	18.90%	-	Gqcmoebv	1lWq	-	70	1xAw+70	-	631.00000
Q	HDY	83.000	8.50	H2	-	E+	6.00%	-	Pvpmtowi	1tWb	-	190	1fUa+190	-	130.00000
Y	IMO	54.700	6.30	Cc2	-	OO+	5.00%	-	Mkyctlvk	1iWa	-	140	1jAg+140	-	512.00000
M	CZJ	53.200	4.30	Uqq3	-	CCC+	5.60%	-	Rjrmkmat	1zJg	-	270	1nWy+270	-	462.00000
O	WSC	2.100	-	OT	-	CG	7.00%	-	Lgnvs	-	-	-	6.500%	-	Retained

More Details

Tranche Comments

G: First Pay: 2022-06-18; Registration: Rxu P Uwaa; Y: First Pay: 2022-06-18; Registration: Mtr V Fxpq; Q: First Pay: 2022-06-18; Registration: Psf V Qobj; M: First Pay: 2022-06-18; Registration: Uos J Wmpo; O: First Pay: 2022-06-18; Registration: Dcc C Wrlp;

Originator(s)

Kjqzvbzhhh Wvhyv Zbavu Kaqljhq EB