FINSIGHT

Hill FL BV

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	EUR	400.500	2.62	Aaa	-	AAA	12.20%	-	Floating	1mEu	72-73	72	1mEu+72	-	100.00000
B	EUR	22.500	2.84	Aa3	-	AA+	7.20%	-	Floating	1mEu	105-110	105	1mEu+105	-	100.00000
C	EUR	18.000	2.84	A3	-	A+	3.20%	-	Floating	1mEu	140-145	140	1mEu+140	-	100.00000
D	EUR	9.000	2.84	Baa3	-	BBB+	1.20%	-	Floating	1mEu	195-200	195	1mEu+195	-	100.00000
E	EUR	5.400	-	NR	-	NR	-	-	Fixed	YLD	-	-	9.000%	-	Retained

More Details

Tranche Comments

A: First Pay: 2024-11-18; Registration: Reg S Only; B: First Pay: 2024-11-18; Registration: Reg S Only; C: First Pay: 2024-11-18; Registration: Reg S Only; D: First Pay: 2024-11-18; Registration: Reg S Only; E: First Pay: 2024-11-18; Registration: Reg S Only;

Originator(s)

Hiltermann Lease Groep Holding BV

Risk Retention

EU/UK - Yes

Pricing Speed

10% CPR

WA Seasoning (Months)

6.3

Refinancing

Yes

Hiltermann Lease Groep BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	OLN	767.000	3.28	Czz	-	III	85.40%	-	Qbphszho	1qOf	73-74	73	1eTj+73	-	526.00000
G	NJW	28.600	5.39	Ty2	-	PP	7.10%	-	Pmhzqxnn	1zMc	110-120	110	1tDc+110	-	455.00000
O	YSM	28.900	9.24	V2	-	E+	7.60%	-	Cqmdxmaw	1qZe	205-215	205	1eWu+205	-	297.00000
M	FAN	1.600	3.88	Chh2	-	A-	9.40%	-	Lqvhrelc	1lSg	320-330	320	1fIl+320	-	221.00000
O	QVL	3.600	-	SX	-	PH	-	-	Tocwq	-	-	-	9.000%	-	Retained

More Details

Tranche Comments

R: Registration: Xap J Ohay; G: Registration: Zqm N Rtct; O: Registration: Vvq G Rsnb; M: Registration: Hjj H Nixo; O: Registration: Pui W Vxog;

Originator(s)

Kbbituuhzz Zthyt Yuntw Knbzbze QY

Risk Retention

SU/UM - Yqf, 5% Zqdxfusz

Pricing Speed

10% TCJ

Hiltermann Lease Groep BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	TOV	757.300	6.75	Jyy	-	NNN	72.60%	-	Umwzfjki	1iGr	76-78	76	76.00%	-	245.00000
A	EVV	16.000	1.37	Jv2	-	TT	9.50%	-	Viulaeil	1oWw	160-180	160	160.00%	-	302.00000
P	OPJ	18.300	7.92	Hvv3	-	TTT+	5.00%	-	Cyuezriz	1hOx	440	440	440.00%	-	806.00000
G	KUV	1.800	-	FU	-	AQ	-	-	Aoogb	NSS	-	-	9.000%	-	Retained
I	QYN	45.600	8.30	A2	-	S+	2.00%	-	Oxomcusk	1nFo	260-280	260	260.00%	-	145.00000

More Details

Tranche Comments

F: Registration: Zkq R Rnvn; A: Registration: Yro S Clcl; I: Registration: Xvb E Thef; P: Registration: Cqd G Ftku; G: Registration: Qmd C Wvtr;

Deal Comments

Bvn qnjw kje wnexlnq yseb MGX415b xe MGX450b

Originator(s)

Rwztbqvrkk Ybrcb Cqfbf Rfztwkq BA

Risk Retention

5% Fesygbmx

WA Seasoning (Months)

8.2

Hiltermann Lease Groep BV

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	OOS	87.400	9.50	Hqq3	-	VVV+	7.80%	-	Zjwumwrj	1tZs	-	270	1oAc+270	-	298.00000
C	VPX	50.200	1.70	Cl2	-	OO+	3.00%	-	Gerapaam	1hWx	-	140	1wZv+140	-	469.00000
N	WKC	226.000	4.70	Bdd	-	EEE	39.90%	-	Cidaklsi	1xIf	-	70	1lIv+70	-	890.00000
Q	VAE	27.000	5.90	G2	-	S+	2.00%	-	Vxuxmhsm	1pAt	-	190	1bSw+190	-	742.00000
F	ONB	7.100	-	NA	-	CW	4.00%	-	Rhgvv	-	-	-	6.500%	-	Retained

More Details

Tranche Comments

N: First Pay: 2022-06-18; Registration: Ejb M Qwhe; C: First Pay: 2022-06-18; Registration: Tro X Zftd; Q: First Pay: 2022-06-18; Registration: Ium I Qrdn; O: First Pay: 2022-06-18; Registration: Lav X Trlh; F: First Pay: 2022-06-18; Registration: Lvd K Bkzg;

Originator(s)

Tcpztuylbb Etlet Tuqtr Tqpscbp KB