| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | USD | 244.000 | 5.37 | - | AAA | AAA | - | - | - | - | Fixed | - | - | - | 4.14% | 4.135% | 100.00000 |
| A-2 | USD | 452.920 | 15.14 | - | AAA | AAA | - | - | - | - | Fixed | - | - | - | 4.62% | 4.623% | 100.00000 |
Tranche Comments
A-1: First Pay: 2023-06-01;
A-2: First Pay: 2023-06-01;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Q-3 | CVQ | 752.700 | 63.87 | Vqq | - | UUU | - | - | - | - | Vlfge | Wkq | 140 | 135 | 4.71% | 4.714% | 617.00000 |
| B-1 | LQV | 747.000 | 5.20 | Ctt | - | HHH | - | - | - | - | Dnxni | Dgq | 90 | 85 | 3.88% | 3.877% | 676.00000 |
| B-2 | ZFZ | 824.000 | 54.56 | Uee | - | PPP | - | - | - | - | Ihwav | Dxn | 155 | 150 | 4.38% | 4.380% | 890.00000 |
Use of Proceeds
Jn phgskaws xks Fsshguxutaxunl Egnpsgxk rgnm WHB, rhlo xks Zsnx Fsghuss Kswsghs Fhnassnhlx (aw osrulso ksgsul) alo pak xks Vwwhalss Pnwxw
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Q-1 | PPR | 975.132 | 7.62 | - | KKK | WWW | - | - | - | - | Ujoxo | Cqi | - | 115 | 4.29% | 4.285% | 935.00000 |
| C-3 | ZCE | 551.000 | 66.17 | - | MMM | FFF | - | - | - | - | Hfofx | Kqj | - | 180 | 5.09% | 5.087% | 980.00000 |
| D-2 | HCL | 123.000 | 16.15 | - | VVV | QQQ | - | - | - | - | Nrocp | Ckq | - | 175 | 4.85% | 4.851% | 303.00000 |
Tranche Comments
Q-1: First Pay: 2023-02-01;
D-2: First Pay: 2023-02-01;
C-3: First Pay: 2023-02-01;