PGA National Resort Commercial Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	127.300	1.98	-	-	-	AAA	-	-	-	32.7%	Floating	SOFR	275a	-	SOFR+275	-	99.74980
B	USD	24.700	1.98	-	-	-	AA-	-	-	-	39.1%	Floating	SOFR	330a	-	SOFR+330	-	99.74980
C	USD	19.500	1.98	-	-	-	A-	-	-	-	44.1%	-	-	-	-	-	-	-
D	USD	27.400	1.98	-	-	-	BBB-	-	-	-	51.1%	-	-	-	-	-	-	-
E	USD	38.600	1.98	-	-	-	BB-	-	-	-	61.1%	-	-	-	-	-	-	-
HRR	USD	12.500	1.98	-	-	-	B+	-	-	-	64.3%	-	-	-	-	-	-	-

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2023-05-15; B: First Pay: 2023-05-15; C: First Pay: 2023-05-15; Comments: Pre-placed; D: First Pay: 2023-05-15; Comments: Pre-placed; E: First Pay: 2023-05-15; Comments: Pre-placed; HRR: First Pay: 2023-05-15; Comments: Pre-placed;

Collateral

First-lien mortgage on the Borrowers’ fee simple interest in PGA National Resort, an approximately 500-acre highly-amenitized resort located in Palm Beach Gardens, Florida

Use of Proceeds

Refinancing