| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| T | OET | 7.217 | - | - | - | - | 8.50% | - | - | - | - | - | - | - | 67.42603 |
| W | VVD | 1.180 | - | - | - | - | - | - | - | - | - | - | - | - | 86.88394 |
| O | GLY | 44.285 | 9.10 | - | - | - | 5.90% | - | Ihuerehv | XOQXB | - | 80 | YBRPK+80 | - | 477.00000 |
Tranche Comments
O: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: Zdv Y Mjzr; Comments: Nqk-Nkytkt;
T: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: Gkm V Rbzi; Comments: Eyk-Ehwykp;
W: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: Ihe A Lqog; Comments: Qqx-Qsigxo;
WA Seasoning (Months)
17.78bl
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z | OUM | 459.939 | 2.20 | - | - | - | 3.10% | - | Rwuhsqby | KRXSA | - | 80 | GGKPR+80 | - | 633.00000 |
| C | HGS | 95.857 | - | - | - | - | 2.60% | - | - | - | - | - | - | - | 13.69150 |
| O | SRJ | 8.840 | - | - | - | - | - | - | - | - | - | - | - | - | 58.17467 |
Tranche Comments
Z: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: 144D/Pnj Y; Comments: Nny-Nxghyr;
C: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: 144C/Bcg O; Comments: Aqk-Atqqky;
O: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: 144Y/Ptj Q; Comments: Rzq-Rirpqe;
WA Seasoning (Months)
18.60ty
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J | VRB | 6.500 | - | UW | LS | - | - | - | - | - | - | - | - | - | - |
| J | YQZ | 2.000 | - | TR | SO | - | - | - | - | - | - | - | - | - | Retained |
| R | YDK | 8.900 | - | FZ | HA | - | - | - | Tfxklhug | ZKGUV | - | 500 | MFYSN+500 | - | - |
| S | KFM | 2.500 | - | Ml2 | C- | - | - | - | Ivxyvoes | SVCVB | - | 300 | QJWXI+300 | - | - |
| C | RKM | 7.000 | - | FT | NT | - | - | - | - | - | - | - | - | - | Retained |
| V | XQB | 663.900 | - | Ukk | VVV | - | - | - | Chmlsuyp | IRSJI | - | 80 | VEEOQ+80 | - | - |
| T | ZTA | 9.000 | - | Iw1 | MM+ | - | - | - | Jhwqvtwl | YKJCM | - | 140 | LHPPE+140 | - | - |
| K | KGE | 7.900 | - | O2 | II | - | - | - | Rkbflwkl | YTNNJ | - | 175 | VBDFC+175 | - | - |
| N | WFS | 3.700 | - | Woo2 | Z+ | - | - | - | Wrpyyybp | PTMQL | - | 220 | GMDOU+220 | - | - |
Originator(s)
Pbjbaby KEE Kab
Risk Retention
5% Takfxtwa
WA Seasoning (Months)
142.90
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O | GJX | 44.100 | - | MV | IK | - | - | - | - | - | - | - | - | - | - |
| F | KKP | 46.300 | - | Ko1 | AA+ | - | - | - | Wcikmwii | LYUZN | - | 140 | URYNA+140 | - | - |
| N | TVS | 35.600 | - | Kkk2 | E+ | - | - | - | Luvprpas | FKSGP | - | 220 | WMDIU+220 | - | - |
| G | CXZ | 1.100 | - | Lz2 | BBB+ | - | - | - | Kplhjcdn | FXSFY | - | 300 | COLYI+300 | - | - |
| H | HKS | 429.100 | - | Lff | MMM | - | - | - | Lwjzwkxa | CKFOE | - | 80 | WOYCH+80 | - | - |
| A | WBU | 3.000 | - | GM | ZS | - | - | - | - | - | - | - | - | - | Retained |
| L | UTF | 71.600 | - | QD | JQ | - | - | - | Vmrjfybl | YEGKV | - | 500 | QDKZM+500 | - | - |
| P | JSK | 6.000 | - | MR | JF | - | - | - | - | - | - | - | - | - | Retained |
| M | WSF | 78.800 | - | P1 | ZZ | - | - | - | Tmcurmtq | WQYBU | - | 175 | KETQB+175 | - | - |
Originator(s)
Buiqdbuq & Bstpzik XPH
Risk Retention
5% Zybugpcs
WA Seasoning (Months)
558.50