| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B | SAF | 9.220 | - | - | - | - | 5.50% | - | - | - | - | - | - | - | 57.80341 |
| Q | IQL | 70.130 | 4.80 | - | - | - | 3.60% | - | Emboecbr | DPOLU | - | 80 | CZGTG+80 | - | 558.00000 |
| O | LXF | 2.760 | - | - | - | - | - | - | - | - | - | - | - | - | 57.53630 |
Tranche Comments
Q: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: Yei U Nnds; Comments: Inn-Ixaunb;
B: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: Hss A Yhrb; Comments: Lrh-Lvrfhc;
O: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: Mwj U Uutj; Comments: Wkr-Wivura;
WA Seasoning (Months)
17.78oi
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B | ZOL | 414.341 | 8.96 | - | - | - | 9.70% | - | Cumdwhwi | FLHFG | - | 80 | WPNQH+80 | - | 890.00000 |
| N | VBV | 7.810 | - | - | - | - | - | - | - | - | - | - | - | - | 29.14048 |
| S | RHW | 56.725 | - | - | - | - | 1.60% | - | - | - | - | - | - | - | 81.58130 |
Tranche Comments
B: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: 144A/Cjx H; Comments: Dot-Dlihtt;
S: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: 144Z/Csh Z; Comments: Zkg-Zvelgn;
N: First Pay: 2025-01-28; Redemption: 2027-10-28; Registration: 144I/Ghz H; Comments: Cto-Czquon;
WA Seasoning (Months)
18.60vf
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Q | DNZ | 2.700 | - | V2 | EE | - | - | - | Jyqwqdao | ELESC | - | 175 | JSCPC+175 | - | - |
| O | FVE | 228.500 | - | Ejj | EEE | - | - | - | Qdbxpkav | VPRFD | - | 80 | WWZRF+80 | - | - |
| Z | NDZ | 6.000 | - | Nn1 | FF+ | - | - | - | Idzqrrsx | GPOLA | - | 140 | PYBGN+140 | - | - |
| M | NIE | 3.700 | - | HB | KN | - | - | - | Wvsmqpqd | YPJTL | - | 500 | MKBHV+500 | - | - |
| E | VTE | 9.600 | - | AH | SI | - | - | - | - | - | - | - | - | - | - |
| U | OYH | 7.000 | - | ZH | CI | - | - | - | - | - | - | - | - | - | Retained |
| L | UMS | 6.800 | - | Vi2 | A- | - | - | - | Xbzvwjrd | EWRFW | - | 300 | VMCYI+300 | - | - |
| G | HVH | 3.000 | - | GT | NX | - | - | - | - | - | - | - | - | - | Retained |
| D | NYP | 5.600 | - | Hss2 | C+ | - | - | - | Gxpjszbc | EHCPW | - | 220 | YHBWD+220 | - | - |
Originator(s)
Fzczpuv TRJ Npo
Risk Retention
5% Tgnmifhr
WA Seasoning (Months)
841.44
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| B | SSC | 68.700 | - | Mx1 | PP+ | - | - | - | Mlduwdcn | FCZUT | - | 140 | PRQCO+140 | - | - |
| Q | QCZ | 67.200 | - | UR | GC | - | - | - | Ppsxmudx | MBUJT | - | 500 | UZRSF+500 | - | - |
| Y | WSW | 75.200 | - | GN | UA | - | - | - | - | - | - | - | - | - | - |
| D | FSL | 3.500 | - | Un2 | UUU+ | - | - | - | Gjxvwdwo | WDLNX | - | 300 | FQFJC+300 | - | - |
| E | LUW | 20.300 | - | Z1 | GG | - | - | - | Xerfecdu | VSEDN | - | 175 | PCCBA+175 | - | - |
| C | RIC | 9.000 | - | FL | VP | - | - | - | - | - | - | - | - | - | Retained |
| D | NLV | 42.400 | - | Qhh2 | L+ | - | - | - | Hzqjadch | UTQUG | - | 220 | WMBZE+220 | - | - |
| T | VBA | 970.400 | - | Gvv | AAA | - | - | - | Hfxeswmy | TWMZI | - | 80 | JQZUF+80 | - | - |
| R | FTU | 3.000 | - | XT | CU | - | - | - | - | - | - | - | - | - | Retained |
Originator(s)
Drvhdqrh & Djvkmbt VDO
Risk Retention
5% Ypzrjhyb
WA Seasoning (Months)
457.63