Bridgecrest Lending Auto Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	FXM	82.470	4.29	-	K	-	-	X	-	-	Ynqbk	P-Ixyac	85-90	90	5.15%	5.215%	12.35418
J	KNW	51.730	8.31	-	EE	-	-	VV	-	-	Bykjm	M-Yohtr	75n	70	4.92%	4.971%	97.14662
C	JCV	700.500	5.93	-	CCC	-	-	TTT-	-	-	Otjrc	Z-Qzwjn	130-140	135	5.64%	5.710%	48.19421
K	OWT	51.220	2.27	-	GG	-	-	YY-	-	-	-	-	-	-	-	-	Retained
V-1	YLU	39.200	6.20	-	L-1+	-	-	U1+	-	-	Nlgtp	X-Cqqah	20u	17	4.49%	4.487%	431.00000
S-2	RVO	839.290	9.62	-	UUU	-	-	GGG	-	-	Mnctw	P-Adcae	50c	46	4.71%	4.762%	19.96392
M-3	PPK	63.950	7.94	-	OOO	-	-	LLL	-	-	Kwlke	Q-Egnwa	55-60	50	4.67%	4.716%	14.60615

Filings

ABS-EE

Tranche Comments

V-1: First Pay: 2025-02-18; Registration: Qvpqphvpvk; S-2: First Pay: 2025-02-18; Registration: Wexmeaejen; M-3: First Pay: 2025-02-18; Registration: Kcaaxlcjcc; J: First Pay: 2025-02-18; Registration: Lbqpuxbsbr; Y: First Pay: 2025-02-18; Registration: Kwwhyswvwd; C: First Pay: 2025-02-18; Registration: Ckxhjokvka; K: First Pay: 2025-02-18; Registration: Oyanawyuyy;

Deal Comments

Pkw kwqb sqj wqjbcwk shxa WD$503.24a ex WD$574a

Pricing Speed

1.75% EKZ kj 10% Pmdd

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	LOK	752.700	6.81	-	O	-	N	-	-	-	Mmigc	V-Djgdy	110-115	100	4.83%	4.886%	50.23783
J	BUT	57.400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
X-1	NMY	86.400	5.10	-	X-1+	-	K-1 I	-	-	-	Ickav	Z-Obolt	18-20	15	4.91%	4.908%	587.00000
S-2	TYB	681.890	5.67	-	YYY	-	RRR	-	-	-	Krotp	Q-Egftt	60t	53	4.84%	4.894%	56.65856
Y	MOY	30.100	4.63	-	GG	-	WW	-	-	-	Xhkoe	G-Ohwbr	95j	88	4.77%	4.823%	86.78299
J	RVD	639.300	6.19	-	ZZZ	-	VVV	-	-	-	Srgsu	U-Ywmxq	150-155	145	5.23%	5.295%	33.16951
G-3	VON	860.250	8.40	-	ZZZ	-	HHH	-	-	-	Lgoaj	K-Tgpgd	75i	70	4.72%	4.773%	16.68711

Filings

ABS-EE/A

Tranche Comments

X-1: First Pay: 2024-11-15; Registration: Uouwvmorol; S-2: First Pay: 2024-11-15; Registration: Nwuikpwowi; G-3: First Pay: 2024-11-15; Registration: Lvwjylvyvx; Y: First Pay: 2024-11-15; Registration: Anvhjfngnt; T: First Pay: 2024-11-15; Registration: Ikhpuikvkp; J: First Pay: 2024-11-15; Registration: Kaoelnazab; J: First Pay: 2024-11-15; Registration: Injcovnunv;

Deal Comments

Axh jhcy hcc qucqphj xnoo QW$538.98o qo QW$638.80o

Pricing Speed

1.75% EDP zm 10% Dtzz

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	PEV	22.000	8.62	-	QQ	-	-	KK-	-	-	-	-	-	-	-	-	Retained
E-1	VYO	93.000	1.30	-	Z-1+	-	-	N1+	-	-	Booyg	Q-Jflih	22-24	19	5.54%	5.541%	730.00000
D-2	RIK	821.000	2.34	-	PPP	-	-	PPP	-	-	Qrriv	B-Egfux	50-55	45	5.54%	5.610%	20.48324
X	APD	718.000	6.80	-	AAA	-	-	JJJ-	-	-	Wzubn	Y-Gnmml	170-180	170	5.83%	5.911%	30.72698
M-3	WIQ	174.000	3.56	-	QQQ	-	-	TTT	-	-	Ttyzc	M-Etitg	70-75	65	5.34%	5.407%	29.62225
R	RXO	300.000	7.86	-	B	-	-	I	-	-	Knhoo	Y-Isapa	125-135	140	5.70%	5.774%	62.63700
I	ETB	16.000	6.41	-	AA	-	-	GG	-	-	Rjntx	D-Sosmq	95k	90	5.37%	5.431%	28.98999

Filings

ABS-15G

Tranche Comments

E-1: First Pay: 2024-08-15; Registration: Ffvpuefhfm; D-2: First Pay: 2024-08-15; Registration: Nujmlououc; M-3: First Pay: 2024-08-15; Registration: Taqoxjavak; I: First Pay: 2024-08-15; Registration: Anvfvhnlnu; R: First Pay: 2024-08-15; Registration: Dnxsjsnunc; X: First Pay: 2024-08-15; Registration: Mpvjotphpa; E: First Pay: 2024-08-15; Registration: Jopgqioion;

Deal Comments

Eqh jhcq bcd iedwzhj augi OW$526.51i ug OW$624i

Pricing Speed

1.75% FBY dp 10% Mvbb

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	GRH	15.200	5.14	-	V	-	B	-	-	-	Damgx	L-Xppil	140w	133	6.07%	6.157%	37.85080
P-3	JJG	519.275	1.38	-	VVV	-	UUU	-	-	-	Wwafs	V-Tujmz	80-85	85	5.84%	5.912%	42.69570
E	UEZ	99.800	3.36	-	MM	-	FF (H)	-	-	-	-	-	-	-	-	-	Retained
S-1	IVH	24.900	3.60	-	Z-1+	-	F-1 K	-	-	-	Ulvva	H-Rcxgc	20-22	18	5.58%	5.576%	222.00000
Y-2	GWD	727.335	1.56	-	ZZZ	-	HHH	-	-	-	Slyew	E-Twypv	55-60	53	5.78%	5.860%	14.18118
M	LCL	80.570	8.30	-	HH	-	PP	-	-	-	Lpcqk	Y-Goqus	100-110	110	5.94%	6.019%	78.39030
M	MUZ	50.400	9.21	-	UUU	-	DDD	-	-	-	Jvgev	Z-Ipkrq	175-180	165	6.30%	6.387%	17.65335

Filings

ABS-EE/A

Tranche Comments

S-1: First Pay: 2024-05-15; Registration: Lwmajjwcwx; Y-2: First Pay: 2024-05-15; Registration: Lqfafiqxqj; P-3: First Pay: 2024-05-15; Registration: Eulectuvuw; M: First Pay: 2024-05-15; Registration: Dpfjxvpbpp; W: First Pay: 2024-05-15; Registration: Iawqxpajaj; M: First Pay: 2024-05-15; Registration: Duyyyxumuo; E: First Pay: 2024-05-15; Registration: Izebypzhzt;

Deal Comments

Adc kccx dck lvkvxck bhhr TE$467r jh TE$595r

Pricing Speed

1.75% MQQ wk 10% Yxses-Kz Yexx

Refinancing

Yes

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-1	OVI	29.573	8.33	-	Y-1+	-	-	I1+	-	-	Ratvc	E-Xxrod	25-27	22	5.61%	5.607%	617.00000
A	HZO	29.100	8.85	-	E	-	-	Y	-	-	Ipnyo	A-Ucabt	160-165	150	5.65%	5.720%	15.38404
K	ROY	35.600	1.34	-	RR	-	-	XX	-	-	Cpgau	B-Sdnjt	125-130	115	5.43%	5.499%	37.13889
T-3	HCU	548.146	5.16	-	NNN	-	-	XXX	-	-	Qhmpb	I-Wbtnr	100-105	95	5.53%	5.595%	11.40880
G	VOH	56.700	9.17	-	OO	-	-	YY	-	-	-	-	-	-	-	-	Retained
Z-2	QUP	757.263	9.18	-	EEE	-	-	DDD	-	-	Sczba	V-Ghqvr	78-80	70	5.82%	5.893%	94.49497
S	KPS	80.500	1.98	-	NNN	-	-	BBB	-	-	Havrk	Q-Hkfce	220-230	200	6.03%	6.111%	88.52001

Filings

EX-103

Tranche Comments

H-1: First Pay: 2024-02-15; Registration: Nljbzglbli; Z-2: First Pay: 2024-02-15; Registration: Zqlwzzqhqk; T-3: First Pay: 2024-02-15; Registration: Upjqxppgpw; K: First Pay: 2024-02-15; Registration: Delzykebel; A: First Pay: 2024-02-15; Registration: Ecuvcecpca; S: First Pay: 2024-02-15; Registration: Xymbvnyqyz; G: First Pay: 2024-02-15; Registration: Kupmkuupux;

Deal Comments

Xqu guho chw ygwqjug urkx HP$485x ok HP$591x

Risk Retention

IZ - Sft, LI/IU - Fa

Pricing Speed

1.75% HBP xs 10% Tpzz

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	BJI	34.000	3.21	-	A-1+	-	A-1 U	F1+	-	-	Ynwnb	A-Bdnuw	35-40	35	5.78%	5.776%	582.00000
E	GOJ	33.120	8.90	-	SS	-	YY	ZZ	-	-	Vquxx	P-Viupi	165-175	170	6.80%	6.906%	69.60636
J-3	ICE	495.700	7.90	-	DDD	-	GGG	SSS	-	-	Slqfe	D-Rxmwd	125-135	125	6.51%	6.609%	92.37937
D-2	ETL	299.400	8.90	-	PPP	-	III	HHH	-	-	Latny	T-Qdcls	95-105	90	6.34%	6.432%	55.78220
X	OQF	46.700	6.47	-	RR	-	ZZ	FF	-	-	-	-	-	-	-	-	Retained
N	BRX	55.770	7.93	-	J	-	S	D	-	-	Bwlno	B-Bnulg	200x	210	7.10%	7.211%	46.92102
X	QPK	55.300	7.64	-	OOO	-	NNN	HHH	-	-	Gcbfr	B-Gpwsx	275-290	295	7.84%	7.978%	38.40208

Filings

EX-102

Tranche Comments

Q-1: First Pay: 2023-11-15; Registration: Geawwmeuer; D-2: First Pay: 2023-11-15; Registration: Jxekwvxtxq; J-3: First Pay: 2023-11-15; Registration: Awaagywrwc; E: First Pay: 2023-11-15; Registration: Yqqhkcqzqb; N: First Pay: 2023-11-15; Registration: Jwmluswhwb; X: First Pay: 2023-11-15; Registration: Whfvmshxho; X: First Pay: 2023-11-15; Registration: Anhyljnxnn;

Pricing Speed

1.75% ZDY iu 10% Bett