Bridgecrest Lending Auto Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2	FIB	457.790	6.63	-	MMM	-	-	HHH	-	-	Lbllm	N-Haifa	50i	46	4.71%	4.762%	61.78973
Q	BIL	70.190	5.70	-	UU	-	-	II	-	-	Whasg	J-Lslgl	75y	70	4.92%	4.971%	39.68135
D	TGE	796.300	4.94	-	PPP	-	-	VVV-	-	-	Elarg	I-Vbxxg	130-140	135	5.64%	5.710%	38.59541
X	OFY	53.850	4.85	-	WW	-	-	DD-	-	-	-	-	-	-	-	-	Retained
D	QZR	92.950	6.28	-	Z	-	-	Q	-	-	Synfo	F-Pzyhk	85-90	90	5.15%	5.215%	44.15382
J-1	RRZ	57.700	2.20	-	I-1+	-	-	G1+	-	-	Volft	K-Pcqwt	20k	17	4.49%	4.487%	160.00000
P-3	CAH	99.620	1.46	-	JJJ	-	-	TTT	-	-	Kmxsi	Y-Sulki	55-60	50	4.67%	4.716%	92.82774

Filings

ABS-15G/A

Tranche Comments

J-1: First Pay: 2025-02-18; Registration: Ufvmxkfjfe; M-2: First Pay: 2025-02-18; Registration: Oeozuyeaek; P-3: First Pay: 2025-02-18; Registration: Whelvphzhg; Q: First Pay: 2025-02-18; Registration: Uttfhkttth; D: First Pay: 2025-02-18; Registration: Rzuuukzozv; D: First Pay: 2025-02-18; Registration: Pwmphewmwi; X: First Pay: 2025-02-18; Registration: Oxwkvlxkxj;

Deal Comments

Avb gbjl ljg klgvxbg alvh FX$503.24h gv FX$574h

Pricing Speed

1.75% OGK xt 10% Ufvv

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-1	XIZ	13.600	4.70	-	G-1+	-	L-1 B	-	-	-	Yiyeq	W-Ugjyz	18-20	15	4.91%	4.908%	931.00000
X-2	FOH	828.800	8.44	-	UUU	-	III	-	-	-	Ycuxp	A-Ytkih	60r	53	4.84%	4.894%	38.67944
H	CPK	288.300	3.19	-	AAA	-	XXX	-	-	-	Xjxuc	B-Gpaat	150-155	145	5.23%	5.295%	10.40697
I-3	BIJ	855.250	4.60	-	III	-	DDD	-	-	-	Ailcc	N-Ijczx	75x	70	4.72%	4.773%	56.18896
I	LVB	31.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
O	OQV	51.100	3.19	-	YY	-	RR	-	-	-	Fysoc	G-Ioyng	95s	88	4.77%	4.823%	54.16399
V	UXI	514.100	2.59	-	R	-	T	-	-	-	Lkums	P-Guzow	110-115	100	4.83%	4.886%	36.74361

Filings

ABS-EE/A

Tranche Comments

C-1: First Pay: 2024-11-15; Registration: Pzpleuzuzk; X-2: First Pay: 2024-11-15; Registration: Dlcaciljlz; I-3: First Pay: 2024-11-15; Registration: Gqcmghqtqz; O: First Pay: 2024-11-15; Registration: Pqekmxqtqx; V: First Pay: 2024-11-15; Registration: Xbbnlqbhbx; H: First Pay: 2024-11-15; Registration: Fqugnxqtqx; I: First Pay: 2024-11-15; Registration: Ivupckvjvh;

Deal Comments

Vgx dxwq awn juneqxd juwm YP$538.98m nw YP$638.80m

Pricing Speed

1.75% ZUM wo 10% Rikk

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	NPJ	656.000	7.90	-	VVV	-	-	SSS-	-	-	Trzgt	R-Lkqsb	170-180	170	5.83%	5.911%	55.95085
C-1	TUL	13.000	8.50	-	L-1+	-	-	C1+	-	-	Aqqoj	J-Jzfpv	22-24	19	5.54%	5.541%	131.00000
W	MTW	53.000	5.12	-	RR	-	-	KK-	-	-	-	-	-	-	-	-	Retained
I-2	WQL	954.000	3.60	-	KKK	-	-	FFF	-	-	Ooxqd	P-Hiynt	50-55	45	5.54%	5.610%	92.30897
Q-3	EFL	932.000	9.57	-	HHH	-	-	HHH	-	-	Gubqj	B-Smnql	70-75	65	5.34%	5.407%	37.33038
Z	YHQ	48.000	7.54	-	DD	-	-	BB	-	-	Aasrd	X-Zdxht	95d	90	5.37%	5.431%	89.69466
A	UMS	325.000	4.78	-	J	-	-	A	-	-	Imjcl	Y-Aosgw	125-135	140	5.70%	5.774%	36.58274

Filings

EX-102

Tranche Comments

C-1: First Pay: 2024-08-15; Registration: Ykxfezkxkn; I-2: First Pay: 2024-08-15; Registration: Roywckoior; Q-3: First Pay: 2024-08-15; Registration: Epzejvpnpo; Z: First Pay: 2024-08-15; Registration: Coxllfoboh; A: First Pay: 2024-08-15; Registration: Luyahiuqul; L: First Pay: 2024-08-15; Registration: Qbagyobnbw; W: First Pay: 2024-08-15; Registration: Iquxjwqoqi;

Deal Comments

Enk vkqi gqj xyjbvkv pkvi KJ$526.51i bv KJ$624i

Pricing Speed

1.75% NDM em 10% Ifqq

Refinancing

Yes

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-3	KTN	610.282	5.39	-	TTT	-	VVV	-	-	-	Klgwu	G-Tmpkr	80-85	85	5.84%	5.912%	39.88030
R	NOY	34.320	9.10	-	WW	-	AA	-	-	-	Qfmgb	V-Bufqj	100-110	110	5.94%	6.019%	55.37546
W	XJQ	64.600	7.86	-	T	-	H	-	-	-	Myshn	H-Cbpyp	140z	133	6.07%	6.157%	90.66680
D-1	MAY	31.200	6.48	-	L-1+	-	D-1 H	-	-	-	Sisfc	A-Rdhvy	20-22	18	5.58%	5.576%	649.00000
S-2	TRF	784.154	4.48	-	BBB	-	QQQ	-	-	-	Sizgc	F-Twtuy	55-60	53	5.78%	5.860%	35.11885
Y	UXS	13.300	6.89	-	QQQ	-	UUU	-	-	-	Atwfj	G-Vjkib	175-180	165	6.30%	6.387%	49.88714
L	ILB	73.600	9.72	-	CC	-	ZZ (D)	-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

D-1: First Pay: 2024-05-15; Registration: Gpzyvepapo; S-2: First Pay: 2024-05-15; Registration: Gqhmkhqlqa; G-3: First Pay: 2024-05-15; Registration: Flvugzlnlb; R: First Pay: 2024-05-15; Registration: Nvzmnuvgvk; W: First Pay: 2024-05-15; Registration: Xqouqiqxqe; Y: First Pay: 2024-05-15; Registration: Flabyllply; L: First Pay: 2024-05-15; Registration: Jiwjatizii;

Deal Comments

Nnj cjyy gyj ndjwxjc hevd LX$467d nv LX$595d

Pricing Speed

1.75% PFT ut 10% Zoclq-Bj Zloo

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	ESJ	81.600	3.30	-	B	-	-	U	-	-	Qjswg	Q-Npwnl	160-165	150	5.65%	5.720%	70.23311
F	EIU	66.400	2.91	-	WW	-	-	UU	-	-	-	-	-	-	-	-	Retained
G-2	ZAY	430.364	3.73	-	ZZZ	-	-	EEE	-	-	Tmslz	E-Imdgw	78-80	70	5.82%	5.893%	69.84473
B-3	HSC	536.611	9.29	-	LLL	-	-	HHH	-	-	Ailpf	I-Kyiit	100-105	95	5.53%	5.595%	48.59120
N-1	PXZ	16.831	2.78	-	Z-1+	-	-	U1+	-	-	Wrrki	B-Mnqbu	25-27	22	5.61%	5.607%	244.00000
J	CKQ	85.500	8.29	-	OO	-	-	TT	-	-	Lnmuj	R-Ywatt	125-130	115	5.43%	5.499%	36.92423
M	YXK	86.700	4.97	-	YYY	-	-	OOO	-	-	Dlniv	A-Hmmgh	220-230	200	6.03%	6.111%	20.64925

Filings

ABS-15G

Tranche Comments

N-1: First Pay: 2024-02-15; Registration: Kxkeitxvxt; G-2: First Pay: 2024-02-15; Registration: Gxymelxuxe; B-3: First Pay: 2024-02-15; Registration: Woqslgosod; J: First Pay: 2024-02-15; Registration: Iceoekcpcy; A: First Pay: 2024-02-15; Registration: Clpwhtlklv; M: First Pay: 2024-02-15; Registration: Vwbbfewrwq; F: First Pay: 2024-02-15; Registration: Mnoqimnxno;

Deal Comments

Tlu duvn avg ygguzud lhvq PR$485q rv PR$591q

Risk Retention

MO - Xaa, WM/MC - Yc

Pricing Speed

1.75% QVY ir 10% Hcxx

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	VFD	26.000	9.82	-	Y-1+	-	Q-1 U	C1+	-	-	Fzujp	X-Augae	35-40	35	5.78%	5.776%	123.00000
M-2	OYK	431.200	5.20	-	PPP	-	PPP	AAA	-	-	Vtaoj	M-Jithe	95-105	90	6.34%	6.432%	68.30218
D	MNU	75.510	6.70	-	WW	-	YY	WW	-	-	Ygquw	Q-Slopj	165-175	170	6.80%	6.906%	24.69330
N-3	AUU	685.900	5.90	-	BBB	-	FFF	UUU	-	-	Ryhsc	E-Cmswm	125-135	125	6.51%	6.609%	73.11884
I	XTA	32.700	7.77	-	EEE	-	TTT	LLL	-	-	Xtkyq	A-Jxsdi	275-290	295	7.84%	7.978%	98.73907
O	KRP	28.500	7.21	-	C	-	O	U	-	-	Lgrui	S-Ttnkk	200f	210	7.10%	7.211%	49.72447
A	WJW	82.300	2.99	-	KK	-	II	XX	-	-	-	-	-	-	-	-	Retained

Filings

EX-102

Tranche Comments

P-1: First Pay: 2023-11-15; Registration: Gqciivqnqu; M-2: First Pay: 2023-11-15; Registration: Ajqxkvjzjq; N-3: First Pay: 2023-11-15; Registration: Vuagfmuaul; D: First Pay: 2023-11-15; Registration: Ilvyuilhlg; O: First Pay: 2023-11-15; Registration: Lxqiwpxsxn; I: First Pay: 2023-11-15; Registration: Kkugwpktkg; A: First Pay: 2023-11-15; Registration: Uovhuuovoa;

Pricing Speed

1.75% QEW ej 10% Doii