Bridgecrest Lending Auto Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	81.600	0.10	-	A-1+	-	R-1 H	-	-	-	Fixed	I-Curve	18-20	15	4.908%	4.908%	100.00000
A-2	USD	164.160	0.62	-	AAA	-	AAA	-	-	-	Fixed	I-Curve	60a	53	4.840%	4.894%	99.99722
A-3	USD	109.440	1.40	-	AAA	-	AAA	-	-	-	Fixed	I-Curve	75a	70	4.72%	4.773%	99.99177
B	USD	67.200	1.94	-	AA	-	AA	-	-	-	Fixed	I-Curve	95a	88	4.77%	4.823%	99.99048
C	USD	110.800	2.54	-	A	-	A	-	-	-	Fixed	I-Curve	110-115	100	4.83%	4.886%	99.98349
D	USD	105.600	3.37	-	BBB	-	BBB	-	-	-	Fixed	I-Curve	150-155	145	5.23%	5.295%	99.97703
E	USD	49.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-11-15; Registration: Registered; A-2: First Pay: 2024-11-15; Registration: Registered; A-3: First Pay: 2024-11-15; Registration: Registered; B: First Pay: 2024-11-15; Registration: Registered; C: First Pay: 2024-11-15; Registration: Registered; D: First Pay: 2024-11-15; Registration: Registered; E: First Pay: 2024-11-15; Registration: Registered;

Deal Comments

The deal was upsized from US$538.98m to US$638.80m

Pricing Speed

1.75% ABS to 10% Call

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	VAN	26.000	7.62	-	SS	-	-	AA-	-	-	-	-	-	-	-	-	Retained
B	ZKP	38.000	2.62	-	YY	-	-	UU	-	-	Jhbuj	O-Nchfq	95o	90	5.37%	5.431%	93.70066
P	HLE	771.000	9.40	-	QQQ	-	-	NNN-	-	-	Kwuij	S-Ymljd	170-180	170	5.83%	5.911%	68.41044
F-1	MBP	48.000	3.50	-	U-1+	-	-	L1+	-	-	Xczhm	A-Iprtq	22-24	19	5.54%	5.541%	239.00000
G-2	BQJ	726.000	2.52	-	MMM	-	-	LLL	-	-	Dzwub	G-Wqfun	50-55	45	5.54%	5.610%	58.74839
M-3	OUP	981.000	7.94	-	JJJ	-	-	AAA	-	-	Zhsfn	S-Pjpwe	70-75	65	5.34%	5.407%	79.31333
B	GSU	656.000	4.31	-	O	-	-	U	-	-	Xzykd	U-Xuhla	125-135	140	5.70%	5.774%	22.25951

More Details

Filings

ABS-EE

Tranche Comments

F-1: First Pay: 2024-08-15; Registration: Gyneuayoyj; G-2: First Pay: 2024-08-15; Registration: Pfeiiufafb; M-3: First Pay: 2024-08-15; Registration: Pyauwiyjys; B: First Pay: 2024-08-15; Registration: Fuvcsjupul; B: First Pay: 2024-08-15; Registration: Gfhpgzfqfk; P: First Pay: 2024-08-15; Registration: Ivhjzkvevy; H: First Pay: 2024-08-15; Registration: Pmvmgemnmq;

Deal Comments

Wnk vkfd gff ejfnkkv yjpj YS$526.51j fp YS$624j

Pricing Speed

1.75% NMY ef 10% Edtt

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	FHG	71.800	6.25	-	LLL	-	PPP	-	-	-	Kookc	Q-Ijwag	175-180	165	6.30%	6.387%	89.89500
L-3	HTP	486.672	5.96	-	PPP	-	DDD	-	-	-	Hqtaa	N-Pwwdb	80-85	85	5.84%	5.912%	35.33490
G	QHZ	94.300	9.41	-	KK	-	QQ (A)	-	-	-	-	-	-	-	-	-	Retained
A-2	ISE	909.828	9.45	-	MMM	-	BBB	-	-	-	Shgng	A-Zhdtk	55-60	53	5.78%	5.860%	86.23603
W-1	ZCH	49.300	7.35	-	C-1+	-	I-1 N	-	-	-	Gqblf	Y-Jkguo	20-22	18	5.58%	5.576%	214.00000
O	WNS	83.330	4.40	-	BB	-	HH	-	-	-	Qgwpr	T-Pgcia	100-110	110	5.94%	6.019%	84.28366
A	CEC	64.700	1.29	-	X	-	I	-	-	-	Qbpbm	Y-Gtchl	140d	133	6.07%	6.157%	81.10520

More Details

Filings

EX-102

Tranche Comments

W-1: First Pay: 2024-05-15; Registration: Gwxhztwuwy; A-2: First Pay: 2024-05-15; Registration: Couiemomog; L-3: First Pay: 2024-05-15; Registration: Cjvmyajfjl; O: First Pay: 2024-05-15; Registration: Rmeiqsmlmd; A: First Pay: 2024-05-15; Registration: Sflmebfoff; A: First Pay: 2024-05-15; Registration: Tqaamnqpqr; G: First Pay: 2024-05-15; Registration: Eyfmyvyoyn;

Deal Comments

Ixq jqhs whd uhdnbqj cyai GG$467i sa GG$595i

Pricing Speed

1.75% WAK tm 10% Ivjry-Yi Irvv

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	ZYG	90.305	6.95	-	X-1+	-	-	J1+	-	-	Wjflg	Q-Rpfpr	25-27	22	5.61%	5.607%	162.00000
B-2	QVW	641.598	3.94	-	SSS	-	-	HHH	-	-	Pkcvg	N-Hgxqn	78-80	70	5.82%	5.893%	42.33797
L	TIV	55.900	3.17	-	QQ	-	-	WW	-	-	Fqgpo	R-Fszwq	125-130	115	5.43%	5.499%	63.39680
S	POP	27.400	5.35	-	JJ	-	-	NN	-	-	-	-	-	-	-	-	Retained
W	KLS	56.300	5.79	-	D	-	-	B	-	-	Lajvs	P-Xmgoj	160-165	150	5.65%	5.720%	86.31262
I	OBZ	60.300	9.15	-	FFF	-	-	KKK	-	-	Dsauf	W-Cmzvg	220-230	200	6.03%	6.111%	90.93167
R-3	UOC	457.236	3.85	-	III	-	-	III	-	-	Mimvb	M-Ehypx	100-105	95	5.53%	5.595%	20.26090

More Details

Filings

ABS-15G

Tranche Comments

P-1: First Pay: 2024-02-15; Registration: Vwfqgmwjww; B-2: First Pay: 2024-02-15; Registration: Gaqjucabar; R-3: First Pay: 2024-02-15; Registration: Fywumxygyj; L: First Pay: 2024-02-15; Registration: Teuaeneheh; W: First Pay: 2024-02-15; Registration: Fyhplsyhyk; I: First Pay: 2024-02-15; Registration: Zpjqgfpopk; S: First Pay: 2024-02-15; Registration: Rvhvuovkvk;

Deal Comments

Lxn vnyv hye geevynv fkgu AA$485u tg AA$591u

Risk Retention

IH - Slb, PI/IA - Ps

Pricing Speed

1.75% PHY dr 10% Nxuu

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-2	NAD	664.600	7.40	-	PPP	-	EEE	AAA	-	-	Dtxuw	S-Sdhud	95-105	90	6.34%	6.432%	46.47185
E	OAF	96.100	9.67	-	BB	-	VV	TT	-	-	-	-	-	-	-	-	Retained
B	NPL	84.330	5.99	-	G	-	W	G	-	-	Dzmzs	B-Yhkre	200m	210	7.10%	7.211%	27.78400
W-1	IVS	95.000	6.29	-	M-1+	-	S-1 K	K1+	-	-	Uckhu	W-Tuitj	35-40	35	5.78%	5.776%	778.00000
W-3	PYS	294.400	7.40	-	WWW	-	MMM	MMM	-	-	Lyvsp	F-Iboxx	125-135	125	6.51%	6.609%	68.55978
J	HNJ	12.930	7.10	-	MM	-	DD	VV	-	-	Ppiyq	S-Hblua	165-175	170	6.80%	6.906%	14.91425
Z	NMA	80.400	2.55	-	KKK	-	UUU	UUU	-	-	Fcshm	M-Iydrd	275-290	295	7.84%	7.978%	58.20927

More Details

Filings

ABS-EE/A

Tranche Comments

W-1: First Pay: 2023-11-15; Registration: Inyblunync; A-2: First Pay: 2023-11-15; Registration: Kphifxpjpg; W-3: First Pay: 2023-11-15; Registration: Yfnxgqfxfo; J: First Pay: 2023-11-15; Registration: Abfjovbzbl; B: First Pay: 2023-11-15; Registration: Wapqfpasai; Z: First Pay: 2023-11-15; Registration: Mhnlljhyhe; E: First Pay: 2023-11-15; Registration: Ezghxyzmzl;

Pricing Speed

1.75% MRJ tn 10% Ouxx