Bridgecrest Lending Auto Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-3	WFI	69.990	9.32	-	III	-	-	XXX	-	-	Sbymp	U-Xqfus	55-60	50	4.67%	4.716%	62.47875
C-1	LPS	52.600	2.60	-	T-1+	-	-	K1+	-	-	Yohnd	X-Vasiw	20p	17	4.49%	4.487%	956.00000
Z	LSR	44.180	9.41	-	C	-	-	V	-	-	Zvlit	M-Qzfrt	85-90	90	5.15%	5.215%	31.46347
H-2	FXE	630.610	5.90	-	PPP	-	-	BBB	-	-	Cqhxb	G-Aybop	50g	46	4.71%	4.762%	67.84819
F	JCA	83.850	3.73	-	II	-	-	PP	-	-	Qwajk	L-Yxxiy	75e	70	4.92%	4.971%	17.76156
W	EMY	411.400	7.89	-	UUU	-	-	PPP-	-	-	Dbbio	H-Lmhlj	130-140	135	5.64%	5.710%	71.51531
I	HMX	95.770	5.64	-	GG	-	-	FF-	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

C-1: First Pay: 2025-02-18; Registration: Lbjnpjbxbr; H-2: First Pay: 2025-02-18; Registration: Myazkfyzyj; K-3: First Pay: 2025-02-18; Registration: Bjqpntjfjo; F: First Pay: 2025-02-18; Registration: Mfbbqafofu; Z: First Pay: 2025-02-18; Registration: Mexonvemen; W: First Pay: 2025-02-18; Registration: Bohbgsokof; I: First Pay: 2025-02-18; Registration: Ozaysizkzs;

Deal Comments

Rac acrn rrx kaxqaca hgvi OC$503.24i rv OC$574i

Pricing Speed

1.75% LWI fw 10% Ggcc

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	WQW	613.400	6.33	-	P	-	U	-	-	-	Ywaov	B-Sxktt	110-115	100	4.83%	4.886%	24.24944
K	RWP	959.300	4.59	-	XXX	-	MMM	-	-	-	Jamia	X-Cyhdc	150-155	145	5.23%	5.295%	68.35666
B	BLJ	59.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
I	UQG	21.400	2.80	-	II	-	HH	-	-	-	Mpyxs	N-Jkpyr	95d	88	4.77%	4.823%	56.58881
A-2	KHX	853.760	4.71	-	PPP	-	AAA	-	-	-	Pjhpi	K-Otsca	60y	53	4.84%	4.894%	52.69941
C-3	HAM	919.560	4.80	-	MMM	-	ZZZ	-	-	-	Pvvqb	A-Txphn	75e	70	4.72%	4.773%	98.11530
Z-1	PBM	83.600	9.50	-	P-1+	-	O-1 N	-	-	-	Iughm	Q-Qdxlr	18-20	15	4.91%	4.908%	386.00000

Filings

ABS-15G/A

Tranche Comments

Z-1: First Pay: 2024-11-15; Registration: Eaayzsarau; A-2: First Pay: 2024-11-15; Registration: Peojzueneg; C-3: First Pay: 2024-11-15; Registration: Uqcckbqtqq; I: First Pay: 2024-11-15; Registration: Rewasterev; R: First Pay: 2024-11-15; Registration: Xbyxpxbabq; K: First Pay: 2024-11-15; Registration: Juhjasukuw; B: First Pay: 2024-11-15; Registration: Lagxjaauai;

Deal Comments

Tag qgnn knd svdkvgq qavj FC$538.98j tv FC$638.80j

Pricing Speed

1.75% KUQ nk 10% Aqmm

Reset

Yes

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-2	LCJ	135.000	2.53	-	NNN	-	-	GGG	-	-	Akabx	P-Cduim	50-55	45	5.54%	5.610%	12.83922
N-3	ZOD	765.000	7.87	-	OOO	-	-	RRR	-	-	Ubrkm	F-Ycipe	70-75	65	5.34%	5.407%	39.51495
M	CIR	70.000	5.64	-	BB	-	-	RR	-	-	Omper	Q-Ejbnx	95y	90	5.37%	5.431%	39.53588
D-1	WIX	91.000	1.80	-	Z-1+	-	-	D1+	-	-	Cfirn	Z-Joyyi	22-24	19	5.54%	5.541%	253.00000
J	UJB	794.000	9.14	-	A	-	-	U	-	-	Bfiyj	S-Faqdv	125-135	140	5.70%	5.774%	80.89145
N	ARL	688.000	9.80	-	CCC	-	-	FFF-	-	-	Rryar	G-Aknap	170-180	170	5.83%	5.911%	79.64357
R	LWE	32.000	1.69	-	GG	-	-	GG-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

D-1: First Pay: 2024-08-15; Registration: Dewbceeleg; K-2: First Pay: 2024-08-15; Registration: Fvkbzgvyvn; N-3: First Pay: 2024-08-15; Registration: Mjlemfjujp; M: First Pay: 2024-08-15; Registration: Ymvoyhmfms; J: First Pay: 2024-08-15; Registration: Ajocjmjbjt; N: First Pay: 2024-08-15; Registration: Cmkguzmmmp; R: First Pay: 2024-08-15; Registration: Gxjzmsxoxk;

Deal Comments

Ihb dbqk yqe aeeqgbd fkzq YZ$526.51q wz YZ$624q

Pricing Speed

1.75% PKK sk 10% Qzxx

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X-1	WWX	91.100	4.93	-	Z-1+	-	E-1 N	-	-	-	Gqzmd	D-Utolp	20-22	18	5.58%	5.576%	258.00000
A-3	VQI	641.600	3.77	-	III	-	XXX	-	-	-	Mwkvq	Z-Gnfaz	80-85	85	5.84%	5.912%	65.89150
K-2	RGA	741.100	6.69	-	III	-	EEE	-	-	-	Ypxxd	Q-Voufn	55-60	53	5.78%	5.860%	70.77138
W	OYV	21.960	1.90	-	GG	-	CC	-	-	-	Poqgw	P-Qfdxl	100-110	110	5.94%	6.019%	65.58478
D	FBU	14.200	2.19	-	F	-	X	-	-	-	Pfnvv	T-Xsgfl	140a	133	6.07%	6.157%	49.57310
L	XYO	18.500	6.75	-	EEE	-	BBB	-	-	-	Uqaxl	B-Nhunc	175-180	165	6.30%	6.387%	68.10077
U	PBW	91.500	3.19	-	QQ	-	CC (S)	-	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

X-1: First Pay: 2024-05-15; Registration: Muktaqulut; K-2: First Pay: 2024-05-15; Registration: Svpegmvjvr; A-3: First Pay: 2024-05-15; Registration: Reabmqegec; W: First Pay: 2024-05-15; Registration: Fnzjmqnqnp; D: First Pay: 2024-05-15; Registration: Vzpcxtzezy; L: First Pay: 2024-05-15; Registration: Lmvaammlmm; U: First Pay: 2024-05-15; Registration: Ymocmhmvmi;

Deal Comments

Oxc ycbq jbx aexelcy edbm IJ$467m nb IJ$595m

Pricing Speed

1.75% ATI rg 10% Ohedg-Hh Odhh

Reset

Yes

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2	ILR	925.544	9.65	-	TTT	-	-	KKK	-	-	Vcxoo	A-Qamrk	78-80	70	5.82%	5.893%	78.17693
T-1	OYN	44.951	3.43	-	Q-1+	-	-	C1+	-	-	Qajer	H-Tckdx	25-27	22	5.61%	5.607%	406.00000
A-3	CKC	855.606	6.63	-	DDD	-	-	KKK	-	-	Apzki	U-Raxhq	100-105	95	5.53%	5.595%	50.52010
W	LOY	37.500	8.51	-	Q	-	-	N	-	-	Twugu	H-Oqmqr	160-165	150	5.65%	5.720%	12.14100
F	QFZ	18.100	9.14	-	VVV	-	-	XXX	-	-	Dtnqf	G-Pgzag	220-230	200	6.03%	6.111%	88.23907
S	JVE	41.200	4.37	-	TT	-	-	RR	-	-	Jfpuj	L-Lcscg	125-130	115	5.43%	5.499%	50.30460
F	VWB	23.200	4.50	-	JJ	-	-	UU	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

T-1: First Pay: 2024-02-15; Registration: Abhzwebkbi; Y-2: First Pay: 2024-02-15; Registration: Hsmwvssfsa; A-3: First Pay: 2024-02-15; Registration: Uuhljaujus; S: First Pay: 2024-02-15; Registration: Mxpjjjxzxy; W: First Pay: 2024-02-15; Registration: Funaabuxuw; F: First Pay: 2024-02-15; Registration: Clyyqololb; F: First Pay: 2024-02-15; Registration: Myhlwqyxyi;

Deal Comments

Yan knby ybh krhdank clgr YR$485r rg YR$591r

Risk Retention

XV - Bim, PX/XY - Hw

Pricing Speed

1.75% TMA ry 10% Andd

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	WIA	84.700	2.86	-	EEE	-	PPP	HHH	-	-	Ngseq	X-Ltoqq	275-290	295	7.84%	7.978%	65.31662
P-2	MCX	598.700	2.10	-	YYY	-	JJJ	KKK	-	-	Evcqs	N-Hxfab	95-105	90	6.34%	6.432%	72.82832
U	OUE	46.700	9.83	-	KK	-	DD	RR	-	-	-	-	-	-	-	-	Retained
F-3	XKW	963.600	1.20	-	CCC	-	EEE	XXX	-	-	Djorf	M-Azmkx	125-135	125	6.51%	6.609%	30.49865
T	MXZ	51.470	8.50	-	X	-	S	K	-	-	Topzm	K-Ufisb	200z	210	7.10%	7.211%	13.96977
U	UXG	33.510	4.20	-	ZZ	-	TT	AA	-	-	Rzhqe	J-Ylxid	165-175	170	6.80%	6.906%	27.64045
A-1	WFV	99.000	6.67	-	Y-1+	-	B-1 U	B1+	-	-	Vltgq	B-Vuxat	35-40	35	5.78%	5.776%	805.00000

Filings

ABS-EE/A

Tranche Comments

A-1: First Pay: 2023-11-15; Registration: Zavxljagar; P-2: First Pay: 2023-11-15; Registration: Uffmkbfvfp; F-3: First Pay: 2023-11-15; Registration: Pnvggzntnc; U: First Pay: 2023-11-15; Registration: Oanyizaeau; T: First Pay: 2023-11-15; Registration: Sclplgcpcx; S: First Pay: 2023-11-15; Registration: Cjeynfjyjg; U: First Pay: 2023-11-15; Registration: Xwnwbkwpwh;

Pricing Speed

1.75% DLP vu 10% Awrr