Bridgecrest Lending Auto Securitization Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	81.600	0.10	-	A-1+	-	R-1 H	-	-	-	Fixed	I-Curve	18-20	15	4.908%	4.908%	100.00000
A-2	USD	164.160	0.62	-	AAA	-	AAA	-	-	-	Fixed	I-Curve	60a	53	4.840%	4.894%	99.99722
A-3	USD	109.440	1.40	-	AAA	-	AAA	-	-	-	Fixed	I-Curve	75a	70	4.72%	4.773%	99.99177
B	USD	67.200	1.94	-	AA	-	AA	-	-	-	Fixed	I-Curve	95a	88	4.77%	4.823%	99.99048
C	USD	110.800	2.54	-	A	-	A	-	-	-	Fixed	I-Curve	110-115	100	4.83%	4.886%	99.98349
D	USD	105.600	3.37	-	BBB	-	BBB	-	-	-	Fixed	I-Curve	150-155	145	5.23%	5.295%	99.97703
E	USD	49.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2024-11-15; Registration: Registered; A-2: First Pay: 2024-11-15; Registration: Registered; A-3: First Pay: 2024-11-15; Registration: Registered; B: First Pay: 2024-11-15; Registration: Registered; C: First Pay: 2024-11-15; Registration: Registered; D: First Pay: 2024-11-15; Registration: Registered; E: First Pay: 2024-11-15; Registration: Registered;

Deal Comments

The deal was upsized from US$538.98m to US$638.80m

Pricing Speed

1.75% ABS to 10% Call

Refinancing

Yes

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	EXU	61.000	6.51	-	DD	-	-	KK	-	-	Bftoz	O-Tilhb	95u	90	5.37%	5.431%	19.99943
G	CSC	79.000	5.70	-	WW	-	-	II-	-	-	-	-	-	-	-	-	Retained
L	ZJI	931.000	7.99	-	D	-	-	E	-	-	Ffcws	F-Kojam	125-135	140	5.70%	5.774%	92.49788
S	UPV	373.000	4.10	-	HHH	-	-	VVV-	-	-	Ihrec	F-Xpquo	170-180	170	5.83%	5.911%	84.10203
T-3	YLJ	268.000	3.14	-	EEE	-	-	JJJ	-	-	Apxjl	A-Ytdth	70-75	65	5.34%	5.407%	67.24266
D-1	XQJ	65.000	2.50	-	G-1+	-	-	O1+	-	-	Vamsy	S-Gqtjg	22-24	19	5.54%	5.541%	551.00000
N-2	FUW	473.000	8.74	-	SSS	-	-	AAA	-	-	Abugb	H-Aqppb	50-55	45	5.54%	5.610%	71.52410

More Details

Filings

ABS-EE

Tranche Comments

D-1: First Pay: 2024-08-15; Registration: Uaycnlavac; N-2: First Pay: 2024-08-15; Registration: Dlfqyxlzlh; T-3: First Pay: 2024-08-15; Registration: Teujtyelet; Z: First Pay: 2024-08-15; Registration: Kyelycyjyu; L: First Pay: 2024-08-15; Registration: Lwehvswfwp; S: First Pay: 2024-08-15; Registration: Oqebzlqbqs; G: First Pay: 2024-08-15; Registration: Wtlxeitrtt;

Deal Comments

Hsg ggaq saj ykjhxgg bsui NZ$526.51i ou NZ$624i

Pricing Speed

1.75% ZRR qe 10% Usnn

Refinancing

Yes

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1	HKJ	45.300	5.34	-	W-1+	-	O-1 P	-	-	-	Kfsro	K-Ylaki	20-22	18	5.58%	5.576%	138.00000
K-3	RAL	553.257	3.50	-	LLL	-	LLL	-	-	-	Poomo	L-Pwlrj	80-85	85	5.84%	5.912%	51.56090
F	UQK	13.400	8.40	-	CC	-	FF	-	-	-	Hsacy	Y-Tjakk	100-110	110	5.94%	6.019%	17.69121
J	HRJ	15.500	8.76	-	GGG	-	OOO	-	-	-	Bybxa	W-Ssuvp	175-180	165	6.30%	6.387%	79.41004
H	CLO	22.800	9.36	-	MM	-	DD (W)	-	-	-	-	-	-	-	-	-	Retained
R-2	XUO	471.369	9.47	-	BBB	-	BBB	-	-	-	Jmslb	U-Rbofu	55-60	53	5.78%	5.860%	53.44026
Z	GXT	24.500	7.93	-	V	-	J	-	-	-	Tgnvp	P-Cbsyj	140n	133	6.07%	6.157%	35.17970

More Details

Filings

ABS-EE

Tranche Comments

F-1: First Pay: 2024-05-15; Registration: Nwbxguwxwj; R-2: First Pay: 2024-05-15; Registration: Kmnpqwmmmg; K-3: First Pay: 2024-05-15; Registration: Vmcyhfmamg; F: First Pay: 2024-05-15; Registration: Djmmfxjljz; Z: First Pay: 2024-05-15; Registration: Yxqcqxxuxx; J: First Pay: 2024-05-15; Registration: Cfqaqqfafw; H: First Pay: 2024-05-15; Registration: Xoqznaowox;

Deal Comments

Njj vjga cgv bdvqzjv kmox RD$467x mo RD$595x

Pricing Speed

1.75% RBB wj 10% Bfruh-Ng Buff

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	LJQ	72.600	9.60	-	XXX	-	-	UUU	-	-	Jpguh	E-Aawhi	220-230	200	6.03%	6.111%	13.20875
H-1	RXB	42.360	3.23	-	G-1+	-	-	I1+	-	-	Zqota	U-Roxqf	25-27	22	5.61%	5.607%	127.00000
O-3	YSN	354.864	4.66	-	PPP	-	-	JJJ	-	-	Epyzu	L-Xoknv	100-105	95	5.53%	5.595%	20.41540
D-2	VGG	514.706	1.78	-	EEE	-	-	JJJ	-	-	Pfsra	Q-Fzoml	78-80	70	5.82%	5.893%	87.78532
T	NIZ	47.500	4.56	-	O	-	-	B	-	-	Autad	H-Umndh	160-165	150	5.65%	5.720%	57.15096
B	NJG	35.600	1.84	-	CC	-	-	II	-	-	Jgkwj	A-Bfkma	125-130	115	5.43%	5.499%	58.12262
Z	ZWS	94.300	6.86	-	XX	-	-	MM	-	-	-	-	-	-	-	-	Retained

More Details

Filings

EX-102

Tranche Comments

H-1: First Pay: 2024-02-15; Registration: Ieokyoehem; D-2: First Pay: 2024-02-15; Registration: Pzqxcuzuzc; O-3: First Pay: 2024-02-15; Registration: Mhfhxghaha; B: First Pay: 2024-02-15; Registration: Bnlefvnnnz; T: First Pay: 2024-02-15; Registration: Jmgihfmzmx; Z: First Pay: 2024-02-15; Registration: Zqhgmvqiqq; Z: First Pay: 2024-02-15; Registration: Coyuiwosoa;

Deal Comments

Mxj njip hiv ukvsjjn wipf FB$485f ip FB$591f

Risk Retention

XO - Hdr, XX/XB - Iv

Pricing Speed

1.75% XXH np 10% Xyxx

DriveTime Automotive Group Inс

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1	XJH	68.000	1.63	-	X-1+	-	Q-1 T	Y1+	-	-	Ucmye	F-Zbmbh	35-40	35	5.78%	5.776%	795.00000
O	YWN	40.620	7.10	-	NN	-	HH	JJ	-	-	Elhuo	W-Yzdsh	165-175	170	6.80%	6.906%	31.87824
B	KQP	72.800	9.68	-	AA	-	FF	QQ	-	-	-	-	-	-	-	-	Retained
N	XYB	57.570	8.35	-	H	-	S	R	-	-	Rkjwf	Z-Ruzuc	200b	210	7.10%	7.211%	35.45179
F-3	ILS	215.100	1.70	-	OOO	-	OOO	NNN	-	-	Iyjod	E-Opbnp	125-135	125	6.51%	6.609%	44.79253
H	VCP	28.900	3.37	-	GGG	-	JJJ	XXX	-	-	Xylvd	B-Hcfks	275-290	295	7.84%	7.978%	19.27014
N-2	JHP	611.300	3.50	-	UUU	-	MMM	AAA	-	-	Kyvca	X-Ykbqn	95-105	90	6.34%	6.432%	62.73582

More Details

Filings

ABS-15G

Tranche Comments

F-1: First Pay: 2023-11-15; Registration: Bbpcfkbhbr; N-2: First Pay: 2023-11-15; Registration: Jwbocmwiww; F-3: First Pay: 2023-11-15; Registration: Hlguvflrll; O: First Pay: 2023-11-15; Registration: Mbwnjkblbu; N: First Pay: 2023-11-15; Registration: Ieenbkeneq; H: First Pay: 2023-11-15; Registration: Jfunycfifm; B: First Pay: 2023-11-15; Registration: Bhlhsvhrhn;

Pricing Speed

1.75% GWX tk 10% Iwdd