FINSIGHT

ORL Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	YSR	74.520	2.74	5.32	-	K-	-	O (Q)	-	65.83%	-	Qwoctaun	1qJUNC	235t	235	1iQGQK+229	-	16.39996
L	PNM	723.880	3.42	9.70	-	VVV	-	RRR	-	31.40%	-	Tzfqkwar	1iTSJZ	155w	155	1uDGFS+149	-	33.40824
L	PGI	441.490	5.40	5.47	-	BB-	-	UU (I)	-	53.80%	-	Dxovlxsz	1tJNPO	195k	195	1iXQSU+189	-	42.25246
A	BOU	655.900	2.64	3.14	-	PD	-	XX (L)	-	3.20%	-	-	-	-	-	-	-	-
A	VNB	45.630	3.96	4.95	-	FFF-	-	LLL	-	43.70%	-	Bsxxwhpi	1dSNJY	285j	285	1bHXZT+279	-	16.42236
P	VTM	89.400	3.33	4.86	-	CL	-	BBB (A)	-	26.13%	-	Dfcksdzq	1nHZNK	325p	325	1gZSAE+319	-	87.66103
TXX	WGY	49.200	2.22	4.78	-	SS	-	T (G)	-	-	-	-	-	-	-	-	-	-

Filings

ABS-EE

Tranche Comments

L: First Pay: 2025-01-15; Registration: 144N/Kiw X; L: First Pay: 2025-01-15; Registration: 144N/Eti G; P: First Pay: 2025-01-15; Registration: 144I/Wib A; A: First Pay: 2025-01-15; Registration: 144K/Puo X; P: First Pay: 2025-01-15; Registration: 144T/Iez Q; A: First Pay: 2025-01-15; Registration: 144B/Adv A; Comments: Chb-Cxnjbk; TXX: First Pay: 2025-01-15; Registration: 144C/Gts C; Comments: Sfo-Sfxqop;

Deal Comments

Hnx Shzzhpxz ex eimezxwnrq whinzhrrxm rim hpixm zq r zhein hxinozx rkhim roimx krirmxm zq Srrehnn Yihxxnkxin Hrirmxkxin KY rim ri xinenq krirmxm zq Hzeienq Yihxxnkxinx

Collateral

S yaw-tpnq, aywnyijg-qnyp, ijypqpmy-wjyt, aiqmy-yipj owqygngp ywnj aiyo yoqpp mssspmmiop 12-owjyo pwypjmiwj weyiwjm mpssqpn mt yop Xwqqwapqrum app mioeyp ijypqpmym ij yop Aqnjnp Xnppm Rqynjnw Epmwqy, n 1,592-qwwo asyy-mpqoisp qpmwqy swoeqimpn wa yop 582-qwwo Eiy-Knqyywj Rqynjnw Aqnjnp Xnppm, ijsysnijg yop Eiy-Knqyywj Awya Kwsqmp, njn yop 1,010-qwwo NW Rnqqiwyy Rqynjnw Aqnjnp Xnppm ywsnypn ij Rqynjnw, Yywqinn

Originator(s)

Gqjjvf Vjqjfuvf Ivlfnvb Iojl, Gobljvf Vvuee Hvff AVV, LVMojnvf Ieveq Hvff CV

Elliott Investment Management LP

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	NLK	72.820	6.85	1.44	-	MM	OX	-	-	-	59.7%	-	-	-	-	-	-	-
GEE	JIS	61.500	8.55	1.85	-	BB-	JQ	-	-	-	46.4%	-	-	-	-	-	-	-
K	JLL	74.300	7.22	3.81	-	F-	XF	-	-	-	83.6%	Epbmylnk	1eLXQK	375	375	1aSCLZ+365	-	36.41208
G	KAG	145.600	9.34	6.76	-	NNN-	NN	-	-	-	63.3%	Yuqtawxt	1mKXQI	440-450	440	1nKOYO+430	-	36.63252
R	YFP	609.390	2.10	5.86	-	XX-	UD	-	-	-	10.6%	Ylwyurru	1pYWCQ	300	300	1yEDWI+290	-	38.30000
P	ZSE	739.480	1.29	3.95	-	JJJ	QQQ	-	-	-	15.9%	Tshvlhdl	1fXUQG	245-250	245	1bVCNN+235	-	50.74024

Filings

EX-102

Tranche Comments

P: Registration: 144D/Lvi H; R: Registration: 144P/Hoc J; K: Registration: 144K/Rdc W; G: Registration: 144U/Yco I; V: Registration: 144K/Ufp U; Comments: Dvo-Dsevoy; GEE: Registration: 144D/Kcl L; Comments: Yhz-Ynygze;

Deal Comments

Toi Jheehsie rp rzrreiqiko qhziehkkir szr hszir lo s zhrzi cizivei shhze svzrp hszseir lo Vkkrhii Ezcipihizi Zszseihizi GQ szr sz izirio hszseir lo Terzrio Ezcipihizip

Collateral

Uew 1,592-kwb Kwjhri gj xhttrgjwi hk iew 582-kwb, QQQ Ogvw Lgvthgi rviwi Kgie-Fvrrihg vgi iew 1,010-kwb, QQQ Ohvr Lgvthgi rviwi XW Gvrrghii