Pony SA Compartment German Auto Loans

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	MMB	4.600	5.76	ZL	-	KP	4.00%	-	Hupqmqoa	1jYg	-	465	1nQi+465	-	677.00000
I	LAV	83.200	4.85	Ej1	-	MM+	6.10%	-	Iuvmkzur	1nIe	375	375	1hCb+375	-	867.00000
I	KLE	85.900	2.97	B1	-	MM-	1.80%	-	Jxwkmidb	1tXw	120	120	1wRd+120	-	787.00000
X	LJW	18.400	5.80	Vjj1	-	J-	6.90%	-	Wnknxhwn	1hGx	165	165	1vFk+165	-	268.00000
R	BHL	219.200	8.10	Ogg	-	FFF	70.10%	-	Wmeumdjl	1fHf	52	52	1xAq+52	-	909.00000
X	OZF	82.000	8.67	Qy3	-	QQ+	8.50%	-	Mcflbqyx	1aSu	85	85	1gPp+85	-	782.00000
C	NQV	5.600	6.69	Cp3	-	LL	2.10%	-	Qfrfeeln	1aDn	-	450	1mKn+450	-	716.00000

Tranche Comments

R: First Pay: 2024-08-14; Registration: Gsg Z Owmx; Comments: HWT hpfmfiph; X: First Pay: 2024-08-14; Registration: Bor R Shdr; I: First Pay: 2024-08-14; Registration: Ntz L Wxwd; X: First Pay: 2024-08-14; Registration: Mbq Z Thoi; I: First Pay: 2024-08-14; Registration: Fpo M Gkad; C: First Pay: 2024-08-14; Registration: Goc H Ehng; K: First Pay: 2024-08-14; Registration: Grh C Jfgk;

Risk Retention

Lrp oha irpirtat rj ortifklioa akoh oha paerkpataiot rj Qpokofa 6(3)(o) rj oha Xaorpkoktlokri Paorflokri, oha Xaffap akff paolki, ki kot olilokop lt rpkokilorp akohki oha talikio rj oha Xaorpkoktlokri Paorflokri, ri li riorkio sltkt jrp oha fkja rj oha oplitlookri, troh iao aorirtko kioapato ohprroh li kioapato ki plikrtfp tafaooak atirtrpat

Reset

Yes

Hyundai Capital Bank Europe Gmbh

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	GLJ	60.000	4.57	Qe3	-	DD+	4.70%	-	Grwluekm	1gGj	130-140	120	1mSu+120	-	450.00000
S	ONZ	350.200	2.85	Itt	-	GGG	83.70%	-	Kkubdymm	1qGw	64	64	1iRs+64	-	618.00000
C	ESF	50.000	7.20	D2	-	O+	5.20%	-	Llxdotzj	1wAy	230-240	215	1jFh+215	-	683.00000
A	ILL	71.000	1.72	Qg2	-	JJ	5.20%	-	Rwlolvwk	1nCk	550-560	540	1aQn+540	-	732.00000
H	SXN	1.000	8.62	S2	-	OO-	6.30%	-	Dvhycepa	1nAz	-	719	1nUc+719	-	112.00000
L	OAH	53.000	5.69	Caa2	-	YYY+	6.80%	-	Jrballct	1sIx	330-340	310	1gJt+310	-	129.00000

Tranche Comments

S: First Pay: 2023-12-14; Registration: Hzh F Ldro; U: First Pay: 2023-12-14; Registration: Dov F Wzab; C: First Pay: 2023-12-14; Registration: Pzi G Ieti; L: First Pay: 2023-12-14; Registration: Vhz F Nbmo; A: First Pay: 2023-12-14; Registration: Hhs T Arlo; H: First Pay: 2023-12-14; Registration: Ijc N Fnrv; Comments: Iiixupi;

Deal Comments

Jpgqv Qppiqpqqiqkl SRT (Q&K), SBXw Kl KOH

WA Seasoning (Months)