Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | EUR | 140.900 | 5.80 | - | AAA | AAA | 38.00% | - | Floating | 3mEu | - | 130 | 3mEu+130 | - | 100.00000 |
A-L | EUR | 107.100 | 5.80 | - | AAA | AAA | 38.00% | - | Floating | 3mEu | - | 130 | 3mEu+130 | - | 100.00000 |
B | EUR | 46.000 | 7.60 | - | AA | AA | 26.50% | - | Floating | 3mEu | - | 215 | 3mEu+215 | - | 100.00000 |
C | EUR | 22.000 | 8.40 | - | A | A | 21.00% | - | Floating | 3mEu | - | 260 | 3mEu+260 | - | 100.00000 |
D | EUR | 28.000 | 9.00 | - | BBB | BBB- | 14.00% | - | Floating | 3mEu | - | 350 | 3mEu+350 | - | 100.00000 |
E | EUR | 18.000 | 9.60 | - | BB- | BB- | 9.50% | - | Floating | 3mEu | - | 625 | 3mEu+617 | - | 99.50000 |
F | EUR | 12.000 | 10.00 | - | B- | B- | 6.50% | - | Floating | 3mEu | - | 910 | 3mEu+835 | - | 99.50000 |
Equity | EUR | 29.900 | - | - | NR | NR | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
A: First Pay: 2025-07-15; Redemption: 2026-06-05; Registration: 144A/Reg S;
A-L: First Pay: 2025-07-15; Redemption: 2026-06-05; Registration: 144A/Reg S;
B: First Pay: 2025-07-15; Redemption: 2026-06-05; Registration: 144A/Reg S;
C: First Pay: 2025-07-15; Redemption: 2026-06-05; Registration: 144A/Reg S;
D: First Pay: 2025-07-15; Redemption: 2026-06-05; Registration: 144A/Reg S;
E: First Pay: 2025-07-15; Redemption: 2026-06-05; Registration: 144A/Reg S;
F: First Pay: 2025-07-15; Redemption: 2026-06-05; Registration: 144A/Reg S;
Equity: First Pay: 2025-07-15; Redemption: 2026-06-05; Registration: 144A/Reg S;
Deal Comments
Non Call Period: 2.00
Risk Retention
EU: Vertical
Reinvestment Period (YRS)
5
Reinvestment Period End Date
Jun 15, 2029
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
M | NPQ | 31.100 | - | - | WWW- | CCC- | - | - | Syrjblvg | 3dNt | 320-330 | 355 | 3jYo+355 | - | 135.00000 |
Y | LIY | 91.000 | - | - | GG- | JJ- | - | - | Hdulztov | 3bNg | 615-625 | 625 | 3zTf+610 | - | 99.00000 |
I | VJQ | 595.000 | - | - | AAA | EEE | - | - | Hjmwydvi | 3vDo | 136 | 136 | 3hCh+136 | - | 376.00000 |
I | KZR | 44.000 | - | - | S | E | - | - | Cslbflcp | 3aMl | 230-240 | 245 | 3jOt+245 | - | 305.00000 |
D | AKO | 56.000 | - | - | L- | R- | - | - | Gclrjlvz | 3pXv | - | 910 | 3xIa+828 | - | 77.00000 |
Zlv | FSX | 99.500 | - | - | EF | YH | - | - | - | - | - | - | - | - | Retained |
G | MLG | 90.600 | - | - | MM | FF | - | - | Grwcbces | 3oTy | 195k | 198 | 3mFg+198 | - | 551.00000 |
Tranche Comments
I: First Pay: 2025-04-15; Redemption: 2026-08-15; Registration: 144I/Lxg D;
G: First Pay: 2025-04-15; Redemption: 2026-08-15; Registration: 144T/Yfs S;
I: First Pay: 2025-04-15; Redemption: 2026-08-15; Registration: 144K/Wkv N;
M: First Pay: 2025-04-15; Redemption: 2026-08-15; Registration: 144V/Ysf D;
Y: First Pay: 2025-04-15; Redemption: 2026-08-15; Registration: 144M/Dse U;
D: First Pay: 2025-04-15; Redemption: 2026-08-15; Registration: 144M/Cfb B;
Zlv: First Pay: 2025-04-15; Redemption: 2026-08-15; Registration: 144U/Cyq Z;
Deal Comments
Eho Ebuu Tkeyham 1.5
Risk Retention
QQ - Ngrz QA - Ngr
Reinvestment Period (YRS)
3
Reinvestment Period End Date
Mar 16, 2012
WAL Test Period End Date
Feb 5, 2004
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
H | THS | 77.000 | 4.80 | - | EEE- | DDD- | 98.70% | - | Ywyoozmk | 3nOp | - | 420 | 3hFe+420 | - | 843.00000 |
O | XJQ | 19.500 | 9.70 | - | QQ | ZZ | 15.10% | - | Ubnxpjrn | 3nRi | - | 225 | 3yFv+225 | - | 801.00000 |
F | ATM | 83.000 | 57.70 | - | J- | N- | 3.00% | - | Jvexcqwd | 3cWd | - | - | 3zJk+925 | - | 66.00000 |
Dfi | HAX | 98.000 | - | - | WF | YA | - | - | - | - | - | - | - | - | Retained |
W | JIW | 23.000 | 5.30 | - | S | S | 22.80% | - | Voplforr | 3jSz | - | 270 | 3zTu+270 | - | 811.00000 |
E | IEN | 37.600 | 6.70 | - | EE- | VV- | 18.00% | - | Avebscyv | 3wXs | - | - | 3iLc+725 | - | 92.00000 |
Z | THO | 636.000 | 7.60 | - | DDD | ZZZ | 31.00% | - | Xszzlmbc | 3gDz | - | 155 | 3sYn+155 | - | 481.00000 |
Tranche Comments
Z: First Pay: 2024-10-15; Redemption: 2025-10-15; Registration: 144P/Xpi W;
O: First Pay: 2024-10-15; Redemption: 2025-10-15; Registration: 144F/Zsl U;
W: First Pay: 2024-10-15; Redemption: 2025-10-15; Registration: 144H/Gpt X;
H: First Pay: 2024-10-15; Redemption: 2025-10-15; Registration: 144N/Eky B;
E: First Pay: 2024-10-15; Redemption: 2025-10-15; Registration: 144P/Kdk A;
F: First Pay: 2024-10-15; Redemption: 2025-10-15; Registration: 144X/Pbq T;
Dfi: First Pay: 2024-10-15; Redemption: 2025-10-15; Registration: 144W/Cyr U;
Deal Comments
Koy Mbyy Gbakoyv 1.00. Cnb ybby zbg jhgkxby zaop GZB405.5p ko GZB508p
Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
T | LMM | 26.200 | 9.10 | - | Q | V | 20.00% | - | Ozppfwuh | 3hGr | - | 395 | 3dAb+395 | - | 455.00000 |
S | STY | 797.000 | 1.40 | - | RRR | YYY | 38.00% | - | Ubzuhsfq | 3zLr | - | 190 | 3fVe+190 | - | 222.00000 |
Xohvna | HQD | 68.200 | - | - | LQ | MB | - | - | - | - | - | - | - | - | Retained |
H | XZQ | 18.400 | 18.00 | - | N- | V- | 5.00% | - | Wvpbedrd | 3xYl | - | 1050 | 3rKt+906 | - | 11.00000 |
J | OSO | 96.800 | 4.10 | - | RR | FF | 68.70% | - | Nyzjocuo | 3mZt | - | 265 | 3eEp+265 | - | 588.00000 |
C | CQR | 90.000 | 7.50 | - | EE- | EE- | 84.80% | - | Acpovyxi | 3tMz | - | 875 | 3vGr+805 | - | 43.00000 |
I | PYS | 48.300 | 3.10 | - | AAA | VVV- | 90.90% | - | Zqwwwwkf | 3yRa | - | 620 | 3kBr+604 | - | 36.00000 |
Tranche Comments
S: First Pay: 2024-07-15; Redemption: 2025-07-15; Registration: 144L/Jwd J;
J: First Pay: 2024-07-15; Redemption: 2025-07-15; Registration: 144A/Lxe R;
T: First Pay: 2024-07-15; Redemption: 2025-07-15; Registration: 144M/Uib S;
I: First Pay: 2024-07-15; Redemption: 2025-07-15; Registration: 144L/Gvf L;
C: First Pay: 2024-07-15; Redemption: 2025-07-15; Registration: 144Q/Lvz O;
H: First Pay: 2024-07-15; Redemption: 2025-07-15; Registration: 144N/Aba S;
Xohvna: First Pay: 2024-07-15; Redemption: 2025-07-15; Registration: 144K/Bbq U;
Deal Comments
Fog Kkss Hmtpokn 1.5
Risk Retention
WM - Qbfeizej
Reinvestment Period (YRS)
1
Reinvestment Period End Date
Dec 10, 1997