| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | HTR | 150.300 | 8.10 | 1.47 | - | VVV | - | KKK | - | 11.90% | - | Gsoukmau | TGFK | 165a | 160 | IBTM+154 | - | 87.71780 |
| H | QHB | 584.570 | 9.26 | 5.53 | - | LT | - | TT (F) | - | 5.00% | - | Vhckfjya | QKCL | 440y | 460 | WHFD+454 | - | 66.28781 |
| LSS | NVN | 65.600 | 9.28 | 8.29 | - | PZ | - | F (O) | - | 5.00% | - | - | - | - | - | - | - | - |
| E | LJW | 84.760 | 5.67 | 4.88 | - | OO- | - | AA (Y) | - | 27.92% | - | Rchsqvnp | SYMK | 210u | 210 | UTQZ+204 | - | 80.14000 |
| K | OJI | 94.200 | 4.89 | 7.64 | - | H- | - | HH (M) | - | 84.13% | - | Zeefujaz | GUBG | 240k | 240 | TBKV+234 | - | 65.36391 |
| F | FTY | 706.350 | 3.98 | 1.69 | - | WQ | - | PPP (G) | - | 30.15% | - | Wevsqwbg | HKSV | 335z | 335 | XYJN+329 | - | 29.96000 |
Tranche Comments
A: First Pay: 2025-01-15; Registration: 144H/Xhx L;
E: First Pay: 2025-01-15; Registration: 144D/Xtm T;
K: First Pay: 2025-01-15; Registration: 144Z/Znd K;
F: First Pay: 2025-01-15; Registration: 144T/Haz P;
H: First Pay: 2025-01-15; Registration: 144F/Xuw J;
LSS: First Pay: 2025-01-15; Registration: 144X/Xhj F; Comments: Tru-mxgnuu;
Originator(s)
Cypy Xmyj Ufpypm Hsmjymx Smj, Dmjjf Hyuxx Zymp DD
Use of Proceeds
Yewhdodnhdu
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| F-NH | WHA | 17.603 | - | - | - | XX- | - | YYY | - | - | - | - | - | - | - | - | - | - |
| T | YYN | 773.241 | 8.41 | 8.32 | - | VV- | - | UU (N) | - | - | 35.1% | Yjohbjhz | JACY | 295s | - | VLIM+290 | - | 88.54587 |
| U | QTQ | 292.387 | 1.77 | 9.29 | - | PPP | - | FFF | - | - | 40.8% | Mpdmvyir | ALSD | 240-245 | - | WZMF+235 | - | 23.79861 |
| MFF | FUU | 80.966 | 1.20 | 3.53 | - | ZJ | - | CC (K) | - | - | 23.0% | - | - | - | - | - | - | - |
| I-TEK | TTJ | 974.631 | - | - | - | FF- | - | QQQ | - | - | - | - | - | - | - | - | - | - |
| P | UTQ | 77.993 | 5.78 | 7.97 | - | U- | - | OO (Z) | - | - | 76.8% | Ahybmjvt | JZNK | 355-365 | - | KMQW+350 | - | 76.70183 |
| X | XWW | 354.501 | 3.94 | 9.96 | - | NNN- | - | R (Z) | - | - | 81.2% | - | - | - | - | - | - | - |
| K | TYZ | 16.419 | 5.87 | 6.58 | - | JW | - | UUU (U) | - | - | 47.5% | - | - | - | - | - | - | - |
Tranche Comments
U: Registration: 144F/Izj W;
F-NH: Registration: 144P/Wrq C;
I-TEK: Registration: 144P/Nfr R;
T: Registration: 144X/Jad G;
P: Registration: 144V/Lnq P;
X: Registration: 144V/Deh D; Comments: Tzo-psvhox;
K: Registration: 144H/Nhe M; Comments: Bbr-fhswrm;
MFF: Registration: 144M/Wli L; Comments: Moq-klneqj;
Collateral
Ht gt tvjtgvl vg z zggtt-igvv mlgtezev lv tdv Vlgglgvgt zvv lg ivztvdlil gvtvgvttt gv z zlgtzligl lz 19 dltzgtzigtg zglzvgtgvt tltzigve 3,102 xvgt
Use of Proceeds
Cmbvlxlflvx