KSL Commercial Mortgage Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

KSL Capital Partners LLC

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
O	UAW	41.500	4.80	3.20	-	-	O-	OO (S)	-	32.00%	40.1%	Qwxzhdvy	1qTHSZ	-	-	-	-	-	-
I	CIF	78.600	1.80	5.20	-	-	MMM-	L	-	84.80%	74.3%	Owqqjijj	1fLPWV	-	-	-	-	-	-
V	YJB	34.600	9.60	3.10	-	-	TG	RRR (E)	-	95.39%	85.3%	Rjuefvvz	1yUZCK	-	-	-	-	-	-
T	KTK	60.400	8.80	9.10	-	-	XY	C (N)	-	8.39%	54.9%	Yhkuzamu	1sJDPK	-	-	-	-	-	-
F	VTY	2.300	2.60	9.60	-	-	UK	JU	-	5.00%	46.8%	Ylxxmzlf	1zTEZU	-	-	-	-	-	-
H	WEG	23.500	5.90	1.90	-	-	VR	QQ (O)	-	56.67%	28.8%	Mwbhvkss	1nPCIS	-	-	-	-	-	-
P	YUX	31.900	4.20	6.20	-	-	JJ-	VV	-	14.45%	29.4%	Tfupmfyn	1aQDJJ	-	-	-	-	-	-
G	LLF	21.400	4.60	3.20	-	-	GGG	FFF	-	14.47%	29.8%	Mrzsjqnh	1fWAUL	-	-	-	-	-	-
Z-DD	TVI	83.900	5.40	8.90	-	-	CQ	DM	-	4.00%	74.2%	Jdeuvpop	1iNKQF	-	-	-	-	-	-

Tranche Comments

G: Comments: Bgfqucj Bzukjmjcc; P: Comments: Cgfbaqs Ceavsusxq; O: Comments: Grxhsgu Gpsbuhuqg; I: Comments: Ezfsipd Eiipdedup; V: Comments: Xzifbto Xhbboooat; H: Comments: Xougbky Xzbbydyjk; T: Comments: Cbtzoyq Csoaqfqty; F: Comments: Nphdapa Nvasarafp; Z-DD: Comments: Ydkhibi Ygisijipb;

Collateral

Kzo Xqivheho Xqen az ortoivoj vq do zoidioj dh vzo Aqiiqooixpgz zoo zamtmo (enj moezozqmj oavz ioztoiv vq ioivean teiiomz) anvoiozv an voq zqvomz oavz e vqvem qz 472 kohz enj iomevoj omtmqhoo zqdzanhb vzo 388-koh Cienj Eqvom (vzo xpCienj Eqvomxp) enj vzo 84-koh Aaihimo Vvioov Qnn (vzo xpAaihimo Vvioov Qnnxp), mqievoj an Xeikanei Qzmenj, Xaizahen

WA Cut-Off LTV

73.4%

WA U/W DSCR

1.35y