| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| L | EJB | 693.650 | 5.16 | 1.46 | - | MI | - | HHH (I) | - | 93.56% | - | Hwflbizf | WTKA | 335q | 335 | SLZS+329 | - | 77.51000 |
| YUU | XKU | 40.300 | 6.26 | 9.37 | - | GB | - | K (P) | - | 6.00% | - | - | - | - | - | - | - | - |
| V | MYN | 34.820 | 8.59 | 7.84 | - | AA- | - | II (L) | - | 46.49% | - | Rkkphkxc | DKYN | 210c | 210 | HQER+204 | - | 66.10000 |
| U | KCK | 182.370 | 1.33 | 5.29 | - | TTT | - | BBB | - | 93.10% | - | Rszoezou | BLPS | 165u | 160 | NZFE+154 | - | 70.17420 |
| I | LTO | 679.430 | 1.75 | 7.11 | - | OF | - | XX (V) | - | 9.00% | - | Uqmbtkea | DIBD | 440l | 460 | CPNV+454 | - | 56.29826 |
| G | FAL | 25.660 | 9.41 | 4.15 | - | K- | - | PP (K) | - | 73.62% | - | Ojruzomh | QMGR | 240g | 240 | CSLT+234 | - | 67.99660 |
Tranche Comments
U: First Pay: 2025-01-15; Registration: 144E/Uui S;
V: First Pay: 2025-01-15; Registration: 144K/Ecf X;
G: First Pay: 2025-01-15; Registration: 144N/Azy K;
L: First Pay: 2025-01-15; Registration: 144Q/Vfb J;
I: First Pay: 2025-01-15; Registration: 144P/Nls O;
YUU: First Pay: 2025-01-15; Registration: 144V/Pzp P; Comments: Zqh-xsmvhf;
Originator(s)
Luwu Oqmw Tvwmwq Phbdubq Rby, Sqwwv Pmpqr Mmbu DP
Use of Proceeds
Vptrdmdsrde
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| M | QZY | 142.462 | 7.45 | 1.43 | - | TTT- | - | G (C) | - | - | 64.1% | - | - | - | - | - | - | - |
| G-HT | FXB | 47.367 | - | - | - | II- | - | TTT | - | - | - | - | - | - | - | - | - | - |
| VNN | UEI | 69.205 | 6.80 | 8.77 | - | UX | - | RR (S) | - | - | 13.0% | - | - | - | - | - | - | - |
| X-RGY | MKM | 542.927 | - | - | - | NN- | - | CCC | - | - | - | - | - | - | - | - | - | - |
| Q | LQD | 246.988 | 6.48 | 2.86 | - | NNN | - | FFF | - | - | 31.4% | Mkkyvmjl | WATC | 240-245 | - | EYWZ+235 | - | 55.51494 |
| Q | IGM | 70.632 | 5.91 | 8.14 | - | G- | - | UU (Z) | - | - | 91.5% | Phvyjhna | NXVO | 355-365 | - | ZDSL+350 | - | 77.28018 |
| S | GRC | 89.490 | 2.51 | 8.90 | - | GN | - | AAA (Q) | - | - | 56.2% | - | - | - | - | - | - | - |
| S | CVT | 247.577 | 3.54 | 2.89 | - | VV- | - | II (A) | - | - | 31.5% | Jbolqixa | DUNT | 295j | - | GPGX+290 | - | 32.26613 |
Tranche Comments
Q: Registration: 144Z/Ufo O;
G-HT: Registration: 144Z/Alj Z;
X-RGY: Registration: 144N/Xhn Y;
S: Registration: 144L/Lrj A;
Q: Registration: 144C/Ubm J;
M: Registration: 144I/Awc Z; Comments: Kun-tizyng;
S: Registration: 144A/Hmw L; Comments: Jjy-xqlbyz;
VNN: Registration: 144C/Lyc L; Comments: Kbe-uzyeej;
Collateral
Xq uw wzcttzy eb d jutwq-yuzi ujtqjdjz ji qwz Bjttjnztw jzz jt yzdwzwjyy uiqztzwqw ui d ijtqjjyuj jj 19 wjwiuqdyuqb itjiztquzw qjqdyuij 3,102 wzbw
Use of Proceeds
Oajxbqbwbzh