HTL Commercial Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	236.620	3.08	-	Aaa	-	-	-	AAA	62.53%	-	Fixed	J	155a	145	5.88%	5.976%	99.99999
B	USD	50.540	3.08	-	Aa1	-	-	-	AA-	54.52%	-	Fixed	J	225a	215	6.56%	6.676%	99.99997
C	USD	61.190	3.08	-	A3	-	-	-	A-	44.83%	-	Fixed	J	285a	270	7.09%	7.226%	99.99998
D	USD	74.480	3.08	-	NR	-	-	-	BBB-	33.04%	-	Fixed	J	400a	385	8.20%	8.376%	99.99998
E	USD	79.800	3.08	-	NR	-	-	-	BB-	20.40%	-	Fixed	J	600a	600	10.26%	10.526%	99.99999
F	USD	38.870	3.08	-	NR	-	-	-	B	14.25%	-	Fixed	J	775a	775	11.93%	12.276%	99.99998
G	USD	58.425	3.08	-	NR	-	-	-	NR	5.00%	-	-	-	-	-	-	-	-
HRR	USD	31.575	3.08	-	NR	-	-	-	NR	-	-	-	-	-	-	-	-	-

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A/Reg S; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S; F: Registration: 144A/Reg S; G: Registration: 144A/Reg S; Comments: Pre-placed; HRR: Registration: 144A/Reg S; Comments: Pre-placed;

Deal Comments

Sponsor is a joint venture of MCR and Building and Land Technology (BLT)

Collateral

The Portfolio is comprised of 53 fee simple, non-union hotels located across 14 states and 30 MSAs. The Portfolio is diversified across hotel sub-type, flag and franchise brand. 31 are select-service Properties and 22 are extended-stay Properties. 33 are Marriott flagged Properties and 20 are Hilton flagged Properties

Guarantor(s)

Morse Ventures Inc

Originator(s)

Citi Real Estate Funding Inc

Risk Retention

Horizontal

Use of Proceeds

Refinancing