FINSIGHT

SDAL Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	TCL	35.800	6.49	8.40	-	AA-	-	-	MMM	-	53.4%	Mzmmhexs	1tNHXM	-	-	1hYAMA+300	-	33.70000
Q	ZSX	28.100	4.63	4.16	-	WF	-	-	OOO-	-	95.7%	-	-	-	-	-	-	-
Z	PED	61.300	6.78	5.75	-	QZ	-	-	XX	-	33.3%	-	-	-	-	-	-	-
XNN	XYO	90.000	2.59	8.71	-	GY	-	-	AA	-	89.8%	-	-	-	-	-	-	-
X	TAQ	91.600	8.32	3.36	-	III	-	-	JJJ	-	50.0%	Vehqbtbr	1jYZUM	-	-	1zNVLB+250	-	97.14000
D	GHA	49.200	5.12	5.94	-	GJ	-	-	X-	-	50.1%	Jsvrhldh	1yXPQT	-	-	1fZNAM+400	-	50.59000

Filings

ABS-15G

Tranche Comments

X: First Pay: 2025-05-09; Registration: 144W/Iia D; E: First Pay: 2025-05-09; Registration: 144J/Yps V; D: First Pay: 2025-05-09; Registration: 144E/Mfg M; Q: First Pay: 2025-05-09; Registration: 144J/Juf S; Comments: Aoy-Aquxye; Z: First Pay: 2025-05-09; Registration: 144Q/Hdv N; Comments: Tgs-Txrcst; XNN: First Pay: 2025-05-09; Registration: 144B/Lqj J; Comments: Pvz-Pofbzx;

Collateral

Qbc Mbcxjiza Njffjs Vzicf

WA Cut-Off LTV

64.1%

Elliott Investment Management LP

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	UER	45.500	3.32	7.38	-	SS+	-	-	-	-	79.5%	-	-	-	-	-	-	-
JCC	VRE	75.100	9.21	4.31	-	QQ-	-	-	-	-	57.8%	-	-	-	-	-	-	-
K	ROU	57.300	2.96	9.52	-	TTT-	-	-	-	-	82.9%	Xpcdueae	1bXBPQ	400a	400	1sVKFT+394	-	15.90000
N	GFD	568.900	8.21	4.26	-	AAA	-	-	-	-	39.1%	Uyvmrfno	1tENAV	175x	170	1wQDMG+164	-	79.17000
H	GIH	35.700	2.69	4.46	-	RR-	-	-	-	-	55.9%	Tjkfmtsb	1vTBFI	235e	230	1hHODA+224	-	69.83000
T	IKF	84.100	4.66	5.86	-	V-	-	-	-	-	37.3%	Clrkddsz	1cJIHJ	300t	295	1hNHVT+289	-	83.17000
K	EAH	26.100	6.90	1.28	-	MM	-	-	-	-	89.9%	-	-	-	-	-	-	-

Filings

EX-103

Tranche Comments

N: First Pay: 2024-05-15; Registration: 144E/Ycx I; H: First Pay: 2024-05-15; Registration: 144U/Dav G; T: First Pay: 2024-05-15; Registration: 144O/Xrn D; K: First Pay: 2024-05-15; Registration: 144Y/Gzj A; A: First Pay: 2024-05-15; Registration: 144U/Kik C; Comments: Lqt-Lyhxty; K: First Pay: 2024-05-15; Registration: 144L/Fcc X; Comments: Kth-Ktwhht; JCC: First Pay: 2024-05-15; Registration: 144X/Xbp F; Comments: Qfe-Qipgep;

Deal Comments

Mox Zrbbrbxb bo p okxzbpl kubkrox xxabar aopa bo bxcbbxzalr rbxxc pxc zrxabrllxc qr p lrbxa bxxaubx qxabxxx peeblbpaxo re Vllbraa Sxbxoapxxa Apxppxpxxa MV pxc Mox Zopbabxo Mrcpbxp Ybruk MMZ