MED Commercial Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	251.550	2.02	5.02	Aaa	-	-	-	AAA	44.16%	-	Floating	SOFR	170a	165	SOFR+159	-	99.74996
B	USD	38.170	2.02	5.02	Aa1	-	-	-	AA-	35.68%	-	Floating	SOFR	215a	205	SOFR+199	-	99.74996
C	USD	45.460	2.02	5.02	A2	-	-	-	A-	25.59%	-	Floating	SOFR	245a	235	SOFR+229	-	99.74999
D	USD	80.520	2.02	5.02	Baa3	-	-	-	NR	7.72%	-	Floating	SOFR	325a	325	SOFR+319	-	99.74998
E	USD	11.800	2.02	5.02	Ba1	-	-	-	NR	5.10%	-	Floating	SOFR	410a	400	SOFR+394	-	99.75000
HRR	USD	23.000	2.02	5.02	Ba2	-	-	-	NR	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A: First Pay: 2024-05-15; Registration: 144A/Reg S; B: First Pay: 2024-05-15; Registration: 144A/Reg S; C: First Pay: 2024-05-15; Registration: 144A/Reg S; D: First Pay: 2024-05-15; Registration: 144A/Reg S; E: First Pay: 2024-05-15; Registration: 144A/Reg S; HRR: First Pay: 2024-05-15; Registration: 144A/Reg S; Comments: Preplaced;

Collateral

The Portfolio is comprised of 34 medical office building Properties totaling approximately 2 million square feet. The Properties are located across 13 states, with the largest state concentrations in New York, Texas, California and Indiana. 53.3% of UW Base Rent is leased to investment grade tenants

Risk Retention

Horizontal

Use of Proceeds

Refinancing

WA U/W NOI Debt Yield

10.6%