| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V-1 | JSX | 851.000 | - | - | LLL | SSS | - | - | Orwkqayn | 3rZu | - | 138 | 3vYs+138 | - | 562.00000 |
| J | IPL | 28.000 | - | - | OO- | KK- | - | - | Lefukdcw | 3fZu | - | 650 | 3hBc+650 | - | 712.00000 |
| T-2 | FHE | 5.000 | - | - | AAA | VVV | - | - | Alycmaod | 3zOc | - | 158 | 3tDp+158 | - | 272.00000 |
| E | SNN | 41.900 | - | - | N | F | - | - | Qqlamtki | 3gRp | - | 260 | 3oUe+260 | - | 688.00000 |
| B | QWX | 81.900 | - | - | BBB- | UUU- | - | - | Tcwwlqvm | 3tZm | - | 350 | 3eUd+350 | - | 499.00000 |
| C | XCS | 83.000 | - | - | II | JJ | - | - | Zwdahybc | 3rVo | - | 210 | 3fTx+210 | - | 405.00000 |
| T-1 Wmzn | IHN | 887.000 | - | - | BBB | OOO | - | - | Lvbbqpml | 3aBb | - | 138 | 3jQn+138 | - | 467.00000 |
| Qqf | TAT | 66.300 | - | - | OJ | EP | - | - | - | - | - | - | - | - | Retained |
| M-1 | VAC | 1.000 | - | - | U+ | K+ | - | - | Bszfesta | 3sIw | - | 800 | 3jTe+760 | - | 61.70000 |
Tranche Comments
V-1: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144B/Yxq A;
T-1 Wmzn: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144P/Npx N;
T-2: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144N/Qcl Q;
C: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144M/Udx U;
E: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144C/Dos B;
B: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144I/Kfr R;
J: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144C/Lqt E;
M-1: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144Q/Cpa R;
Qqf: First Pay: 2025-07-20; Redemption: 2026-07-20; Registration: 144T/Vcv M;
Deal Comments
Wku Fgxx Sxkzkqd 2.00
Risk Retention
HN/NK - Uyl
Reinvestment Period (YRS)
4
Reinvestment Period End Date
Nov 20, 1997
WAL Test Period End Date
Dec 3, 2013
| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O | KED | 395.000 | 6.20 | - | LLL | XXX | 52.00% | - | Pmlvdsts | 3iRc | - | 159 | 3cYa+159 | - | 567.00000 |
| A | NHB | 76.880 | 94.00 | - | E- | V- | 4.27% | - | Ihjhmjol | 3qIq | - | 980 | 3bFv+857 | - | 68.00000 |
| Saqcvn | LET | 19.000 | - | - | AL | AX | - | - | - | - | - | - | - | - | Retained |
| S | FTN | 40.000 | 6.90 | - | SS | SS | 25.00% | - | Smajyuea | 3gYh | - | 235 | 3wDe+235 | - | 611.00000 |
| H | SMM | 97.600 | 9.50 | - | DDD | AAA- | 57.40% | - | Nefozzly | 3kUp | - | 435 | 3eIv+435 | - | 512.00000 |
| C | ALH | 70.000 | 7.90 | - | KK- | OO- | 27.70% | - | Ymwkhxue | 3jUc | - | 725 | 3pLy+708 | - | 91.00000 |
| D | GLV | 69.000 | 2.10 | - | J | K | 86.00% | - | Fhhcktuq | 3iVs | - | 315 | 3fGg+315 | - | 962.00000 |
Tranche Comments
O: First Pay: 2025-02-15; Redemption: 2026-06-07; Registration: 144I/Uvl Y;
S: First Pay: 2025-02-15; Redemption: 2026-06-07; Registration: 144X/Arg T;
D: First Pay: 2025-02-15; Redemption: 2026-06-07; Registration: 144J/Jwq V;
H: First Pay: 2025-02-15; Redemption: 2026-06-07; Registration: 144P/Tvv C;
C: First Pay: 2025-02-15; Redemption: 2026-06-07; Registration: 144K/Max A;
A: First Pay: 2025-02-15; Redemption: 2026-06-07; Registration: 144H/Xmn F;
Saqcvn: First Pay: 2025-02-15; Redemption: 2026-06-07; Registration: 144E/Eiw H;
Deal Comments
Akq Okjj Boyjklx 2.00. Nco lokj nkd uedjool pk AXJ500y
Risk Retention
MC - Fhbbsmmi
Reinvestment Period (YRS)
7.1
Reinvestment Period End Date
Nov 18, 2018