| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| D4 | VUS | 206.500 | 4.00 | - | - | WWW | - | QQQ | 69.00% | - | Iqugr | - | - | 0-24ng | 5.50% | - | 35.15660 |
| P14 | YHD | 5.400 | 1.14 | - | - | CCC | - | JJJ | 79.00% | - | Aorwx | J-Exmmm | - | 150 | 5.50% | - | 57.50216 |
| X8 | XKJ | 28.300 | 1.30 | - | - | EEE | - | BBB | 70.00% | - | Pprzn | Q-Phwjn | - | 155 | 5.50% | - | 96.38560 |
| C24 | VOO | 75.869 | 6.00 | - | - | OOO | - | YYY | 5.23% | - | Jfmab | - | - | 1-08ll | 5.50% | - | 74.38306 |
| C16 | XYI | 94.200 | 8.86 | - | - | OOO | - | EEE | 95.00% | - | Ufzmt | P-Fbohy | - | 150 | 5.50% | - | 88.75356 |
| H20 | KNT | 83.000 | 6.40 | - | - | UUU | - | DDD | 53.00% | - | Rkrrn | Z-Nxrzm | - | 145 | 5.50% | - | 40.41867 |
| O22 | WLW | 87.000 | 57.75 | - | - | III | - | BBB | 65.00% | - | Xqynb | A-Nyobs | - | 145 | 5.50% | - | 44.11440 |
Tranche Comments
D4: First Pay: 2025-03-25; Registration: 144F/Xtn R;
C16: First Pay: 2025-03-25; Registration: 144C/Brr W;
O22: First Pay: 2025-03-25; Registration: 144Y/Pdl H;
X8: First Pay: 2025-03-25; Registration: 144Q/Dkv Y;
H20: First Pay: 2025-03-25; Registration: 144K/Kqf C;
P14: First Pay: 2025-03-25; Registration: 144G/Kkn Q;
C24: First Pay: 2025-03-25; Registration: 144M/Yog T;
Originator(s)
Axbjxz Zxjzwawx LLC, wxahCxoxz Fhb, Suywy Zxjzwawx Cx
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N16 | PKV | 339.000 | 7.76 | Itt | - | - | GGG | - | 10.00% | - | Zvmeq | R-Mcfyo | - | 185 | 5.50% | 5.756% | 82.28668 |
| G4 | LGH | 58.920 | 3.45 | Okk | - | - | XXX | - | 57.00% | - | Dcqvm | - | - | 1-12ve | 5.50% | 5.791% | 94.56637 |
| G24 | BSG | 29.789 | 7.55 | Lpp | - | - | TTT | - | 7.30% | - | Ypvrg | - | - | 1-16rq | 5.50% | 5.824% | 33.71949 |
| E3 | MHX | 65.000 | 4.12 | Sjj | - | - | GGG | - | 74.00% | - | Dvymx | - | - | 0-24sb | 5.00% | 5.545% | 51.48240 |
| Q8 | QSS | 80.200 | 2.70 | Bhh | - | - | CCC | - | 42.00% | - | Iopkn | V-Npbvz | - | 170 | 5.50% | 5.668% | 90.75382 |
| B22 | XZJ | 25.000 | 51.37 | Lnn | - | - | SSS | - | 70.00% | - | Gavyp | U-Pomml | - | 160 | 5.50% | 5.752% | 42.37057 |
| C20 | QTR | 16.000 | 2.60 | Pll | - | - | ZZZ | - | 78.00% | - | Lpoyz | Q-Lpqfb | - | 165 | 5.50% | 5.723% | 52.45270 |
| B1 | UUR | 20.918 | 2.98 | Zl2 | - | - | AA (B) | - | 4.60% | - | Fzfla | A-Tgcjt | - | 215 | 6.72% | 6.243% | 707.50323 |
| H14 | LMT | 6.000 | 5.83 | Ndd | - | - | KKK | - | 30.00% | - | Eaonf | A-Znmxv | - | 180 | 5.50% | 5.731% | 28.59533 |
Tranche Comments
E3: First Pay: 2024-11-25; Registration: 144Q/Mor D;
G4: First Pay: 2024-11-25; Registration: 144Q/Raf S;
Q8: First Pay: 2024-11-25; Registration: 144Z/Rtk U;
H14: First Pay: 2024-11-25; Registration: 144X/Nmr H;
N16: First Pay: 2024-11-25; Registration: 144U/Mma S;
C20: First Pay: 2024-11-25; Registration: 144L/Tid H;
B22: First Pay: 2024-11-25; Registration: 144J/Yyj A;
G24: First Pay: 2024-11-25; Registration: 144K/Fkf P;
B1: First Pay: 2024-11-25; Registration: 144Y/Yzx M;
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O24 | BGC | 66.488 | 6.21 | - | - | NNN | - | PPP | 1.10% | - | Iaqyu | - | 2-08rd | 2-08bl | 6.00% | 6.268% | 30.59921 |
| W25 | YPA | 86.377 | 5.41 | - | - | LLL | - | NNN | 12.00% | - | Eczyjpxq | WKBH | 135 | 135 | APZG+135 | - | 30.50122 |
| G8 | OSH | 46.000 | 4.50 | - | - | HHH | - | BBB | 43.00% | - | Hpnez | L-Wuufg | 170 | 170 | 6.00% | 6.120% | 24.81379 |
| V22 | VAG | 62.000 | 27.10 | - | - | VVV | - | RRR | 55.00% | - | Scnnv | H-Owoag | 185 | 185 | 6.00% | 6.063% | 15.41244 |
| G4 | ZRG | 25.450 | 9.97 | - | - | UUU | - | CCC | 13.00% | - | Mvkor | - | 1-16fc | 1-16cj | 6.00% | 6.068% | 94.78846 |
| O14 | WJU | 22.000 | 2.30 | - | - | YYY | - | JJJ | 97.00% | - | Jsmns | T-Pmmtw | 175 | 175 | 6.00% | 5.837% | 514.68581 |
| U16 | VFV | 82.000 | 4.78 | - | - | HHH | - | ZZZ | 53.00% | - | Ejhsa | V-Bkcwe | 185 | 185 | 6.00% | 6.106% | 64.74199 |
Tranche Comments
G4: First Pay: 2024-08-26; Registration: 144U/Och Q;
G8: First Pay: 2024-08-26; Registration: 144Z/Lfk F;
O14: First Pay: 2024-08-26; Registration: 144A/Erx N;
U16: First Pay: 2024-08-26; Registration: 144D/Hyf E;
V22: First Pay: 2024-08-26; Registration: 144L/Cjy A;
W25: First Pay: 2024-08-26; Registration: 144P/Iav I; Comments: Cajh 6.69343%r emx 6.788%;
O24: First Pay: 2024-08-26; Registration: 144V/Udy J;