Fontainebleau Miami Beach Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	OTG	251.600	3.72	7.61	-	-	KKK	RRR	-	-	99.1%	Oedfovrp	1tLKVC	155v	145	1pQCIB+145	-	222.00000
L	TBY	32.800	6.31	8.14	-	-	JH	TTT (Q)	-	-	42.0%	Cffmpfjx	1sPDFG	325b	315	1cCKTM+315	-	173.00000
B	ZCN	317.000	7.63	9.89	-	-	UC	O (L)	-	-	66.5%	Yxxluyrs	1iOBOV	570v	565	1xXNVG+565	-	763.00000
C	KLH	683.600	1.23	9.50	-	-	YK	WW (Q)	-	-	28.9%	Xuwqhpam	1iTDPZ	440d	425	1sBNBC+425	-	448.00000
YVV	LRR	62.100	2.23	4.59	-	-	BL	CC	-	-	74.9%	-	-	-	-	-	-	-
T	NJS	86.000	1.16	4.45	-	-	LL-	CC (X)	-	-	20.7%	Yspkshsg	1jIMCG	190x	185	1yCYSY+185	-	712.00000
F	IWG	10.400	3.85	5.27	-	-	V-	MM	-	-	93.8%	Vxfoozoo	1tETEL	225i	215	1eTIEG+215	-	757.00000
O	WYW	547.600	2.64	4.14	-	-	DH	W (M)	-	-	94.1%	Gvejbhvk	1lSKUP	270o	260	1qFITF+260	-	758.00000

Tranche Comments

P: Registration: 144X/Dba P; T: Registration: 144M/Rxi V; F: Registration: 144X/Uib Q; O: Registration: 144Y/Zmf D; L: Registration: 144Z/Qhh C; C: Registration: 144X/Ucm J; B: Registration: 144I/Jlj C; YVV: Registration: 144U/Jfh Y; Comments: Kfi-Kfjoir;

Refinancing

Yes