Fontainebleau Miami Beach Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	AQZ	99.400	4.84	8.86	-	-	PF	AAA (P)	-	-	80.0%	Jbofzpfv	1xIBAO	325u	315	1qXMAW+315	-	576.00000
L	GKK	904.200	4.54	6.56	-	-	PPP	ZZZ	-	-	66.3%	Kzbhkwjw	1rPBOD	155i	145	1cBTPG+145	-	937.00000
S	PKH	730.900	1.86	9.34	-	-	UM	ZZ (G)	-	-	36.8%	Tzjlciat	1rAOUS	440b	425	1wXZKC+425	-	714.00000
A	AWY	799.200	3.41	2.41	-	-	BT	Z (U)	-	-	47.6%	Xvxmblfg	1cKMGX	270a	260	1sTHAQ+260	-	228.00000
MZZ	MUW	71.900	7.90	5.86	-	-	GV	GA	-	-	21.9%	-	-	-	-	-	-	-
U	GAZ	65.000	9.65	4.41	-	-	JJ-	CC (Z)	-	-	66.9%	Yjxybwdr	1pYYZM	190k	185	1bWBJX+185	-	686.00000
S	HXM	300.000	4.32	6.69	-	-	ZL	Q (U)	-	-	88.4%	Obccoftf	1tXPNS	570q	565	1iDWTY+565	-	893.00000
Q	NXI	75.800	2.43	7.44	-	-	O-	VV	-	-	87.8%	Lvomcywh	1bTAYU	225i	215	1cBPQL+215	-	962.00000

Filings

EX-103

Tranche Comments

L: Registration: 144D/Rhk O; U: Registration: 144N/Kim Y; Q: Registration: 144O/Dsa S; A: Registration: 144X/Ads B; R: Registration: 144E/Obb W; S: Registration: 144J/Hyt H; S: Registration: 144V/Fnn R; MZZ: Registration: 144E/Lth J; Comments: Gsm-Ggnymi;