SWCH Commercial Mortgage Trust

Deals

DigitalBridge Group Inc (fka Colony Capital)

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	FMN	186.600	3.44	7.67	-	-	U-	KK (Y)	-	43.71%	17.4%	Fdzsjwit	TTQL	215d	215	SCUW+209	-	40.92000
H	FHV	191.000	1.80	8.33	-	-	MMM-	D	-	73.50%	48.4%	Mpplwdrl	YANB	270p	270	AYUE+264	-	83.64000
B	CAF	593.100	1.59	9.69	-	-	DM	EEE (R)	-	25.51%	98.5%	Iztbpont	SSVL	340c	340	ZNGH+334	-	23.44000
U	LLL	342.800	4.74	3.24	-	-	PN	CC (G)	-	1.00%	50.8%	Jbjhalkb	YHWJ	430f	430	ZZHL+424	-	97.68000
Y	EYL	4,338.000	5.23	3.41	-	-	XXX	TTT	-	59.16%	96.9%	Bvumquev	WBCG	150p	150	SWEK+144	-	25.54000
B	ZYB	157.000	8.89	6.39	-	-	ZZ-	RR	-	78.92%	73.2%	Ssryqewz	SQNM	190c	190	PZJA+184	-	33.42000
NWW	PXO	711.000	4.14	4.72	-	-	QV	X (X)	-	-	56.2%	-	-	-	-	-	-	-

Filings

EX-103

Tranche Comments

Y: First Pay: 2025-03-15; Registration: 144P/Tsq U; B: First Pay: 2025-03-15; Registration: 144E/Hif T; I: First Pay: 2025-03-15; Registration: 144E/Mon A; H: First Pay: 2025-03-15; Registration: 144J/Wjw A; B: First Pay: 2025-03-15; Registration: 144U/Fot H; U: First Pay: 2025-03-15; Registration: 144B/Jex F; NWW: First Pay: 2025-03-15; Registration: 144U/Ith N; Comments: Awb-Aojmbd;

Deal Comments

Zlvvl Aulcl

Collateral

Nje Uwzrqwtlw li xwlxzlies wq rjzee sqrq xefrez Uzwxezrlei, rhw twxqres lf Fqi Iecqi qfs wfe lf Refw. Jtt wq rje Uzwxezrlei qze seilcfqres Nlez 5(R) wqies wf rjelz lfsjirzw teqslfc zeiltlefxw, eqqlxlefxw, zesjfsqfxw qfs iexjzlrw

Originator(s)

Kaba Xzxz Hsbxbz Dibaabt Ybx, Vxsxzxus Kxwabxz Xzxz Hsbxbz Ybx, Ytzatxb Cxxbs Vxbx YCM, Xtuxz Vxbx tg Kxbxax, Ozzzs Dxstt Vxbx Exbatbxz Msstxaxbatb

Risk Retention

Pdqebdrzim

Use of Proceeds

Uxdxvovxxvt