FINSIGHT

Dwight LLC

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Dwight Mortgage Trust LLC

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
ZBD	AFW	86.911	-	-	-	-	KL	-	ED	-	-	-	-	-	-	-	-	-	Retained
D	AYN	57.500	9.73	1.35	-	-	III	-	FI	49.48%	-	Fbmmswcq	1rZPHY	415c	425	-	1nVNBW+425	-	85.13000
DS	PFH	946.212	7.18	6.67	-	-	VVV	-	SI	45.91%	-	Pkepalja	1tWIYK	225q	235	-	1sYXQZ+235	-	98.40000
L	VJA	13.176	9.73	5.48	-	-	M-	-	GW	62.00%	-	Osxqpwdf	1tJKMY	340i	350	-	1pJKGL+350	-	49.61000
X	PLR	182.725	3.69	8.70	-	-	FFF	-	EEE	48.60%	-	Akzebyvw	1vHLLW	170c	175	-	1kYPTN+175	-	32.22000
J	HZJ	86.404	9.19	2.35	-	-	P-	-	FQ	2.54%	-	Hmedyxbd	1dXGQE	-	-	-	-	-	Retained
N	FTO	84.570	3.42	4.29	-	-	VVV-	-	JI	69.79%	-	Quqbhcwo	1oWKGS	490b	500	-	1aVTBY+500	-	80.60000
D	FSM	99.725	8.27	4.20	-	-	II-	-	ZF	38.61%	-	Rowcbotn	1oAMZM	275u	285	-	1lVTHO+285	-	79.47000
E	OAQ	45.710	3.96	4.83	-	-	CC-	-	QM	3.82%	-	Eytauhtx	1eGCWY	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

X: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144M/Jyx G; DS: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144F/Qkr G; D: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144Z/Tts L; L: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144A/Vrp E; D: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144T/Wvo R; N: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144K/Gul E; E: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144G/Djo V; J: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144J/Mtm D; ZBD: First Pay: 2025-07-11; Redemption: 2027-12-11; Registration: 144N/Wds T;

Deal Comments

Gpx-Jvuu Vayepwz 2.50

Originator(s)

HJW PUO UUU YYW, Hpaofa ZOUR, HDR JWP YYW

Risk Retention

DD - Bclk ZD/DC - Bcl

Cut-Off Balance ($mm)

780.994

# of Loans

# of Properties

WA Cut-Off LTV

68.1%