FINSIGHT

PRM Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Prime Group Holdings LLC

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
K	RTT	35.700	8.50	-	-	-	ZZ-	-	-	-	32.3%	Msyzo	G	350k	350h	345	6.58%	-	-
C	NPP	92.000	4.20	-	-	-	EEE-	-	-	-	31.4%	Fffwe	L	275l	260z	250	5.68%	-	-
M	IQG	84.600	3.70	-	-	-	PP-	-	-	-	87.6%	Bfrwu	W	170s	165g	160	4.82%	-	-
E	FVL	516.600	1.70	-	-	-	VVV	-	-	-	12.5%	Ucsqi	O	135p	130o	125	4.48%	-	-
D	COY	94.300	1.60	-	-	-	F-	-	-	-	46.0%	Elysj	K	205m	190y	180	5.01%	-	-
J	CWL	42.500	6.50	-	-	-	Y	-	-	-	45.8%	Amfwd	J	425a	410n	395	7.06%	-	-
CRR	HUT	12.600	1.80	-	-	-	V-	-	-	-	48.0%	Pcboh	-	-	-	-	10.35%	-	-

Tranche Comments

E: First Pay: 2025-07-05; Registration: 144W/Vhg Q; M: First Pay: 2025-07-05; Registration: 144G/Dzy B; D: First Pay: 2025-07-05; Registration: 144U/Jme A; C: First Pay: 2025-07-05; Registration: 144L/Yfn R; K: First Pay: 2025-07-05; Registration: 144E/Nqp S; J: First Pay: 2025-07-05; Registration: 144N/Lnq W; CRR: First Pay: 2025-07-05; Registration: 144E/Ukf O; Comments: Big-Bqeugm;

Risk Retention

AF - Piy

Use of Proceeds

Ykbtipietih

WA U/W NOI Debt Yield

7.4%