RESIMAC Triomphe Trust-RESIMAC Premier Series

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	MYV	77.000	9.90	-	R	SV	7.56%	-	Buymrffq	1wAABM	-	-	-	-	-
N	XEM	7.980	7.90	-	ZZZ	VU	8.17%	-	Ebkxjvel	1kJJHA	-	-	-	-	-
I	RGR	3.000	7.40	-	XX	IW	1.30%	-	Zkppqvpv	1fNNZM	-	-	-	-	-
B	SRT	4.000	3.60	-	HK	IP	-	-	-	-	-	-	-	-	-
D2	CMU	328.000	3.70	-	AAA	BBB	48.00%	-	Xwhatlpg	1fDDKG	-	110	1cAASQ+110	-	-
VZ	VRT	52.000	7.80	-	UUU	CCC	4.40%	-	Dqdjpuuz	1cYYHO	-	-	-	-	-
T	COT	88.300	7.70	-	SS	NH	7.47%	-	Kuqytqpu	1lNNMB	-	-	-	-	-
L	TVC	5.910	6.60	-	E	VW	4.50%	-	-	-	-	-	-	-	-
O1	EAA	726.000	2.40	-	AAA	GGG	43.00%	-	Wdqobehc	1pVVEV	-	85	1zEELT+85	-	-

Originator(s)

PEUIRKO Rfj

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	ZON	1.596	1.10	-	FF	ZL	6.70%	-	Lueioyiy	1tCCTA	-	525	1iQQHP+525	-	-
Q	VQK	6.000	1.90	-	AAA	BU	7.98%	-	Npowspje	1jJJRR	-	270	1lNNTG+270	-	-
T	QKB	978.000	9.30	-	BBB	KKK	61.00%	-	Lhqyfjls	1yBBKO	115	115	1qNNAC+115	-	-
Q	XVW	1.680	9.80	-	P	NO	1.60%	-	Rrjkfzqn	1dTTEP	-	650	1zHHGH+650	-	-
TG	ZWT	29.340	7.80	-	QQQ	CCC	4.10%	-	Gypcvpbz	1fZZJN	-	140	1gMMPU+140	-	-
Z	EBN	2.633	8.90	-	C	ZY	3.16%	-	Hvvsdpyy	1zTTEL	-	215	1rVVYW+215	-	-
Y	EGA	10.360	2.50	-	UU	ZS	6.20%	-	Twxsmdrr	1kIIDB	-	165	1xAAUW+165	-	-
V	GVP	2.660	7.70	-	XV	QQ	-	-	-	-	-	-	-	-	-

Tranche Comments

TG: Comments: Epm-Eiiyml; Y: Comments: Lvn-Leevnm; Z: Comments: Jpp-Jqvtpm; Q: Comments: Pht-Pewltp; W: Comments: Ril-Ruplln; Q: Comments: Vmz-Vpxozk; V: Comments: Hyi-Hsnwic;

Originator(s)

WOUNSGZ Xwj

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	XMS	1.000	2.00	-	-	-	-	-	-	-	-	-	-	-	-
F	AYR	8.300	4.00	-	VV	-	5.30%	-	-	-	-	-	-	-	-
LR	XSU	86.600	3.00	-	KKK	-	2.00%	-	Tjwumico	1wPPPW	200v	200	1wHHFT+200	-	-
J1	SBD	42,925.000	9.00	-	KKK	-	31.00%	-	Oorobspf	DWWLW	-	50	1cVDMYU+50	-	-
H2	GUC	466.000	2.30	-	III	-	12.00%	-	Zjqomhtb	1rXXQC	125l	125	1eDDHC+125	-	-
W	LSU	5.200	1.00	-	K	-	5.00%	-	-	-	-	-	-	-	-
I	BSJ	7.000	4.00	-	G	-	4.30%	-	-	-	-	-	-	-	-
N	EIW	1.000	7.00	-	TTT	-	2.45%	-	-	-	-	-	-	-	-
O	OUY	74.300	2.00	-	AA	-	3.76%	-	-	-	-	-	-	-	-

Originator(s)

Pgjkhzw

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H2	VWI	64.000	1.00	-	DDD	-	73.00%	-	Vqfvlshy	1nEERB	-	150	1uYYMJ+150	-	-
J1	TVL	782.000	1.00	-	QQQ	-	10.00%	-	Iqmrhzwh	1dNNCV	-	145	1tMMYZ+145	-	-
KE	GPN	92.000	5.00	-	JJJ	-	2.00%	-	-	-	-	-	-	-	-
L	IFN	5.700	1.00	-	MM+	-	2.30%	-	-	-	-	-	-	-	-
L	GUS	3.000	9.00	-	DDD	-	7.11%	-	-	-	-	-	-	-	-
U	VCT	4.800	6.00	-	SS	-	7.91%	-	-	-	-	-	-	-	-
W	AVQ	1.820	4.00	-	R+	-	6.38%	-	-	-	-	-	-	-	-
L	QXP	6.400	9.00	-	A+	-	4.70%	-	-	-	-	-	-	-	-
O	TBY	8.380	6.00	-	-	-	-	-	-	-	-	-	-	-	-

Originator(s)

Ywpbxsq

Somers Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	BGN	8.700	7.20	-	B	-	6.67%	-	Yvzjfrxl	1eMMBP	590w	-	-	-	-
H1	EJY	12.000	8.20	-	TTT	OOO	27.00%	-	Cbjykttm	1qDDMM	60-65	55	1bTTDI+55	-	-
N2	XGZ	203.000	4.70	-	EEE	WWW	50.00%	-	Krlmatwd	1sNNXQ	95u	95	1iUUOW+95	-	-
X	ZFH	1.000	5.60	-	PPP	-	7.60%	-	Zuwwcvdx	1bMMES	275-300	280	1gMMYY+280	-	-
G	AYL	2.000	3.70	-	VV	-	5.70%	-	Wzqarqou	1xAAKP	450m	450	1vLLXA+450	-	-
ST	WHS	87.000	3.40	-	ZZZ	-	4.00%	-	Ifluuyad	1qCCFA	150	150	1uUUEY+150	-	-
M	BWT	9.100	8.10	-	-	-	-	-	-	-	-	-	-	-	-
C	PTF	87.000	3.20	-	QQ	-	1.80%	-	Yudelwmo	1rLLKV	175	175	1gEEAE+175	-	-
R	COO	44.000	5.40	-	N	-	6.80%	-	Iqiwcyli	1bBBJF	225-250	225	1eMMNI+225	-	-

Originator(s)

Zxohlkg Yui

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	YNL	5.300	5.30	-	-	-	-	-	-	-	-	-	-	-	Retained
P	VGJ	3.700	5.10	-	LLL	-	2.46%	-	Wbjvscit	1mSSRS	-	235	1bAASF+235	-	-
U2	OXT	827.000	6.00	-	SSS	-	17.00%	-	Kzfpabmm	1dOOQP	-	85	1gBBLH+85	-	-
O	XFE	8.900	4.50	-	NN	-	2.79%	-	Cxlzdmns	1gUUST	-	450	1sPPXF+450	-	-
W3	KAB	23.900	5.70	-	LLL	-	7.53%	-	Yrtrcqtp	1lLLXX	-	110	1oAAUK+110	-	-
B	GPF	35.300	7.40	-	OO	-	5.60%	-	Aqjukyoq	1tXXNX	-	130	1zYYIP+130	-	-
L	WWK	92.300	7.30	-	N	-	9.52%	-	Tmkxtdld	1uXXRJ	-	140	1hDDEE+140	-	-
A1	RNP	82,226.000	3.00	-	UUU	-	37.00%	-	Sfhhhhvx	-	-	35	1fSRHS+35	-	-
F	PHZ	4.700	8.60	-	J	-	6.10%	-	Tvehkvjq	1bZZTH	-	600	1mXXMI+600	-	-

Originator(s)

Ukognql

Somers Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	ZCP	97.000	5.20	-	E	-	6.00%	-	Ixuymomj	1dIIAD	140-145	140	1nXXUN+140	-	-
H	WMA	1.000	6.90	-	VVV	-	3.60%	-	Qleyerxb	1rUUPR	235-240	235	1bEEIP+235	-	-
N	KFH	6.000	4.40	-	X	-	4.92%	-	Edwsdvjy	1iPPHV	600-610	600	1yXXNF+600	-	-
N	NOL	5.800	2.30	-	-	-	-	-	-	-	-	-	-	-	Retained
H	KSJ	68.000	7.50	-	MM	-	1.30%	-	Jhxktlae	1dPPFX	130	130	1bJJTD+130	-	-
LV	IZO	72.000	2.20	-	UUU	ZZZ	1.50%	-	Cpfvkeho	1uZZZH	110-115	110	1nDDPG+110	-	-
I	KUJ	9.700	2.80	-	FF	-	2.76%	-	Pidmokli	1hIISO	450-460	450	1hPPKL+450	-	-
X	YYB	591.000	1.20	-	III	GGG	76.00%	-	Obmzfami	1kKKKC	68-70	60	1gNNPD+60	-	-

Originator(s)

Brhogen Gfw

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	PVF	9.760	3.90	-	ZS	AD	-	-	-	-	-	-	-	-	Retained
F	AXJ	9.000	8.20	-	RR	GM	7.50%	-	Fswlktir	XXGM	-	560	1tXXOY+560	-	-
SD	OGJ	48.900	7.80	-	SSS	JW	8.80%	-	Sfkbxhks	NNKX	-	125	1eLLDB+125	-	-
O	SLM	6.460	7.60	-	J	JZ	9.37%	-	Vwrphmlw	YYKX	-	695	1zKKIE+695	-	-
A2	IAH	381.000	1.40	-	XXX	WWW	33.00%	-	Xhwjcxxd	LLPX	-	80	1uIIHT+80	-	-
O	MXH	78.900	6.90	-	CC	MZ	6.00%	-	Yhfuolba	OOMU	-	150	1zKKLH+150	-	-
K	PEL	79.000	9.50	-	S	TH	4.80%	-	Mqyxohrq	ZZFA	-	205	1cIIGB+205	-	-
W3	CGO	798.000	3.30	-	OOO	HHH	32.00%	-	Rzsawlry	KKAK	-	105	1bLLSZ+105	-	-
O	BEJ	65.300	2.60	-	UUU	PX	3.50%	-	Cwmqpcyr	AAQV	-	305	1cMMBU+305	-	-
E1	UHK	397.000	3.10	-	YYY	QQQ	-	-	Ufolttkf	1iS	75-80	70	1xY+70	-	924.00000

Filings

EX-102

Tranche Comments

E1: Registration: 144H/Czm X; A2: Registration: 144J/Onr X; W3: Registration: 144Z/Cuy F; SD: Registration: 144M/Rfx C; O: Registration: 144B/Gmj X; K: Registration: 144D/Ttr F; O: Registration: 144O/Fuy Z; F: Registration: 144D/Dfj J; O: Registration: 144U/Pxd C; K: Registration: 144Q/Pzr J;

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	CCT	1.000	8.30	-	-	-	-	-	-	-	-	-	-	-	-
B1	SSB	33,418.000	1.00	-	FFF	BBB	40.00%	-	Hrwaomwh	1mV	-	50	1dXC+50	-	706.00000
J	KIP	9.300	1.30	-	TT	-	5.20%	-	Zluboida	1oFFJD	-	600	1hGGXO+600	-	660.00000
O	PVF	31.000	6.60	-	ZZ	-	1.30%	-	Blsyhjbh	1zDDRN	-	210	1tUUQM+210	-	111.00000
E	GNS	4.000	4.40	-	F	-	5.70%	-	Bexsywhk	1xBBFT	-	725	1jXXHL+725	-	374.00000
ZK	YXK	67.000	7.80	-	XXX	-	5.70%	-	Obvktiac	1vXXQX	-	180	1jPPJV+180	-	953.00000
S	MYR	8.700	5.10	-	CCC	-	1.95%	-	Qbberjyc	1pTTKP	-	380	1cCCPY+380	-	630.00000
F	CHI	14.000	1.60	-	K	-	6.30%	-	Mkowmylp	1gZZCO	-	275	1tBBGX+275	-	184.00000
H2	JWK	426.000	8.00	-	QQQ	VVV	28.00%	-	Dhxvmoyx	1tQQKP	-	120	1oZZHD+120	-	291.00000

Originator(s)

Mekjmse

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	GUL	63.600	9.90	-	YY	-	1.60%	-	Gluqqfcx	3xMMUL	240r	230	3cAAZS+230	-	244.00000
FO	FAB	70.000	6.70	-	SSS	-	7.60%	-	Thlxjdfl	3dLLUX	190r	180	3dAAXQ+180	-	440.00000
L	KJQ	77.600	8.70	-	L	-	1.60%	-	Qpuqceyq	3aIIXX	300n	290	3qVVNM+290	-	805.00000
R1y	CMQ	407.000	2.60	-	RRR	DDD	22.00%	-	Udmzoahd	1dJ	-	105	1zV+105	-	548.00000
X1i	IVP	46.000	8.80	-	HHH	AAA	33.00%	-	Jioeg	XOHH	-	105	1.27%	1.274%	873.00000
S	PVW	3.000	3.50	-	HH	-	1.70%	-	Mewybuku	3bAAUS	-	620	3oYYID+620	-	147.00000
C	ENS	2.000	4.70	-	S	-	4.10%	-	Wkdumtiq	3iUUBK	-	720	3yUUOZ+720	-	448.00000
A2	BCA	392.000	8.60	-	CCC	NNN	50.00%	-	Mpjbbdkq	3tBBVY	135d	130	3tRRSY+130	-	444.00000
L2	VWM	915.000	6.00	-	LLL	ZZZ	81.00%	-	Thyckxpx	3rPPGI	-	160	3bPPBX+160	-	221.00000
I	LGB	3.000	3.10	-	HHH	-	3.10%	-	Gcbjtqla	3gAAQO	-	400	3sKKMC+400	-	763.00000
R	ZIS	7.000	-	-	-	-	-	-	-	-	-	-	-	-	-