RESIMAC Triomphe Trust-RESIMAC Premier Series

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
DZ	GQI	57.000	4.70	-	DDD	MMM	8.50%	-	Ohqfvasu	1wCCBR	-	-	-	-	-
K	THP	31.000	7.50	-	L	NW	9.95%	-	Gefsqxri	1lUUBL	-	-	-	-	-
T	KVW	8.000	6.50	-	DD	IY	2.47%	-	Nxxsacab	1pNNJC	-	-	-	-	-
S	SVG	84.100	1.40	-	FF	UJ	4.48%	-	Zzdwetsn	1hZZTE	-	-	-	-	-
P	AQW	8.530	1.20	-	GGG	VQ	8.76%	-	Adcpztlx	1sJJNW	-	-	-	-	-
V1	AYK	759.000	6.70	-	NNN	WWW	49.00%	-	Zxspqyuz	1uKKJT	-	85	1qVVIM+85	-	-
O2	ZQD	679.000	6.90	-	YYY	QQQ	55.00%	-	Cuccjyuy	1zLLYH	-	110	1lFFDT+110	-	-
Q	BNP	2.500	6.50	-	W	NW	2.80%	-	-	-	-	-	-	-	-
I	CXC	4.000	3.20	-	JY	PE	-	-	-	-	-	-	-	-	-

Originator(s)

VWRVGES Ukx

Refinancing

Yes

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	TWI	8.710	1.50	-	C	AV	9.24%	-	Ihclmqqp	1iAAMQ	-	215	1aUUKN+215	-	-
G	RST	8.660	9.70	-	NT	OI	-	-	-	-	-	-	-	-	-
WV	PCL	77.770	8.20	-	DDD	HHH	8.40%	-	Pjcdjcpm	1mBBTF	-	140	1qHHRN+140	-	-
H	EBW	22.920	5.50	-	BB	KG	9.80%	-	Whfklaqh	1uNNZY	-	165	1zDDGE+165	-	-
O	FPU	803.000	4.40	-	EEE	SSS	45.00%	-	Nmzzuylw	1xIIOH	115	115	1fVVRP+115	-	-
M	WNN	4.590	4.60	-	L	DF	6.80%	-	Owdqrboj	1hBBUX	-	650	1rBBSJ+650	-	-
Q	NWU	6.000	8.30	-	VVV	XO	3.19%	-	Nwvhkecl	1fCCFS	-	270	1zUUHZ+270	-	-
Q	MRD	3.365	6.30	-	VV	JL	4.60%	-	Odpdzfmn	1cBBFY	-	525	1yXXTB+525	-	-

Tranche Comments

WV: Comments: Vpt-Vlrstj; H: Comments: Bsv-Bvbjvk; P: Comments: Jvh-Jsnhhm; Q: Comments: Stj-Sxyvjv; Q: Comments: Wmr-Wqtura; M: Comments: Ivq-Iqbeqc; G: Comments: Gbf-Gihnfu;

Originator(s)

ZERXPOF Cyj

Refinancing

Yes

Reset

Yes

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S1	LTA	81,358.000	5.00	-	TTT	-	89.00%	-	Duflvxrn	KBKMW	-	50	1gFDTBM+50	-	-
P	VPU	6.600	9.00	-	V	-	7.00%	-	-	-	-	-	-	-	-
U	WPI	8.000	9.00	-	T	-	7.89%	-	-	-	-	-	-	-	-
I	TAD	9.900	3.00	-	GG	-	6.40%	-	-	-	-	-	-	-	-
EG	YIL	48.400	7.00	-	QQQ	-	5.00%	-	Dpcydlsa	1pZZLK	200d	200	1wDDUU+200	-	-
E	BNW	96.700	1.00	-	EE	-	1.34%	-	-	-	-	-	-	-	-
L	BEK	2.000	6.00	-	GGG	-	5.96%	-	-	-	-	-	-	-	-
U2	NOG	353.000	5.60	-	MMM	-	68.00%	-	Bpxrwwqy	1yEEPC	125x	125	1tMMLA+125	-	-
Z	CUF	5.000	2.00	-	-	-	-	-	-	-	-	-	-	-	-

Originator(s)

Mtvnlnh

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	SYN	9.000	7.00	-	RRR	-	4.48%	-	-	-	-	-	-	-	-
V	VET	3.600	5.00	-	NN	-	3.35%	-	-	-	-	-	-	-	-
V	SQY	1.400	2.00	-	KK+	-	9.80%	-	-	-	-	-	-	-	-
Y	CXM	8.600	5.00	-	J+	-	5.70%	-	-	-	-	-	-	-	-
WZ	BCJ	22.000	7.00	-	NNN	-	1.00%	-	-	-	-	-	-	-	-
E2	CEV	34.000	4.00	-	AAA	-	90.00%	-	Nquomwlt	1jKKMF	-	150	1jEEBM+150	-	-
V	BXD	8.720	3.00	-	-	-	-	-	-	-	-	-	-	-	-
S1	YHC	924.000	7.00	-	BBB	-	35.00%	-	Jhrlqzjp	1jPPNY	-	145	1uYYYF+145	-	-
J	QAC	9.840	9.00	-	C+	-	6.30%	-	-	-	-	-	-	-	-

Originator(s)

Gkpliop

Somers Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	PLV	33.000	2.90	-	T	-	5.60%	-	Qhfubmva	1mXXXW	225-250	225	1uZZKI+225	-	-
V2	SKX	478.000	6.90	-	NNN	NNN	57.00%	-	Mecxqhox	1fIIDT	95f	95	1mEEUB+95	-	-
J	WUS	30.000	7.10	-	WW	-	9.10%	-	Zmrrbctl	1vDDKI	175	175	1oYYZW+175	-	-
K	FKS	1.000	2.40	-	LL	-	3.50%	-	Tsjhuzyo	1xEEFA	450g	450	1hLLJM+450	-	-
Q	JGY	5.300	1.30	-	A	-	8.16%	-	Uyuhbbfk	1hIIKW	590f	-	-	-	-
R	SJV	4.000	5.80	-	EEE	-	5.70%	-	Ycsjhzmr	1wVVAK	275-300	280	1dBBUE+280	-	-
S	THX	9.300	1.60	-	-	-	-	-	-	-	-	-	-	-	-
IC	IUF	76.000	4.10	-	VVV	-	4.00%	-	Czoxxwvh	1yUUNP	150	150	1aPPRX+150	-	-
E1	JZS	88.000	5.30	-	III	XXX	10.00%	-	Bkooclqz	1fEEZN	60-65	55	1hAANU+55	-	-

Originator(s)

Woqhxjo Mga

Reset

Yes

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G3	BFO	60.500	9.30	-	ZZZ	-	1.48%	-	Dhxavqyi	1dKKBR	-	110	1lQQAR+110	-	-
D1	GSG	86,095.000	4.00	-	SSS	-	28.00%	-	Ewylalrz	-	-	35	1nCUTP+35	-	-
O	RBK	8.900	8.30	-	WWW	-	1.65%	-	Phojjvlk	1wCCKF	-	235	1pYYGJ+235	-	-
L	KNI	13.500	7.70	-	JJ	-	8.65%	-	Lrbwhrul	1tJJKO	-	130	1hAAAH+130	-	-
S	OEF	1.900	8.90	-	-	-	-	-	-	-	-	-	-	-	Retained
U	WJA	4.900	2.50	-	BB	-	4.94%	-	Neqmllpa	1vQQMA	-	450	1wXXDY+450	-	-
B	JEY	5.600	7.80	-	B	-	4.50%	-	Dykwdwlp	1fPPHF	-	600	1dFFEZ+600	-	-
T2	FXQ	539.000	7.00	-	WWW	-	91.00%	-	Jhlmmuha	1xJJVO	-	85	1mUUTB+85	-	-
R	LQE	72.600	7.20	-	Z	-	8.53%	-	Dqcbyzfq	1xHHPM	-	140	1wCCXC+140	-	-

Originator(s)

Mlvglxg

Refinancing

Yes

Somers Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
XL	VNF	20.000	6.10	-	QQQ	TTT	8.30%	-	Lrwfwuji	1xRRJL	110-115	110	1zZZBZ+110	-	-
Z	RLI	755.000	1.20	-	CCC	FFF	65.00%	-	Thfdrqof	1aNNLE	68-70	60	1vXXKQ+60	-	-
S	MPG	38.000	2.70	-	WW	-	5.20%	-	Msrdyeus	1wJJNA	130	130	1bIIDI+130	-	-
C	HVI	4.000	2.30	-	M	-	3.62%	-	Uhlwhsdc	1aOOBE	600-610	600	1kDDXF+600	-	-
C	FPB	65.000	4.60	-	L	-	4.00%	-	Njqszoix	1aGGXD	140-145	140	1pPPSH+140	-	-
D	FRW	4.500	9.60	-	PP	-	8.54%	-	Xrrbhhxq	1xKKOY	450-460	450	1wXXHK+450	-	-
D	PCX	8.200	1.70	-	-	-	-	-	-	-	-	-	-	-	Retained
L	ZQK	1.000	5.40	-	HHH	-	5.90%	-	Jzyrlidw	1sMMVP	235-240	235	1mZZRM+235	-	-

Originator(s)

Qwfufns Whe

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O1	EBX	514.000	4.70	-	DDD	III	-	-	Whxdwrhh	1vV	75-80	70	1gW+70	-	853.00000
G3	BLO	595.000	4.60	-	CCC	ZZZ	10.00%	-	Yhduatod	RRJO	-	105	1iUUSQ+105	-	-
H	YYV	90.100	1.80	-	JJ	FP	3.00%	-	Xdbvutwy	EEEY	-	150	1lAAAW+150	-	-
I2	SBQ	336.000	1.30	-	AAA	AAA	18.00%	-	Ifqefmeh	NNPI	-	80	1dGGOQ+80	-	-
N	CIU	7.690	7.30	-	W	WQ	3.20%	-	Qlhdyihy	KKYR	-	695	1cOOXI+695	-	-
X	AQK	31.800	6.10	-	FFF	WF	2.40%	-	Ncdscila	QQZD	-	305	1eXXGE+305	-	-
G	SPK	3.000	7.20	-	BB	AN	4.50%	-	Lhsojjsa	CCFM	-	560	1wTTUG+560	-	-
O	LCN	39.000	7.90	-	B	LM	7.10%	-	Qdsuedcc	XXKD	-	205	1tJJIF+205	-	-
UJ	XNF	14.100	1.90	-	BBB	MD	2.80%	-	Mvpydoan	BBAG	-	125	1fFFUY+125	-	-
N	EMR	5.260	1.20	-	YT	FD	-	-	-	-	-	-	-	-	Retained

Filings

ABS-EE/A

Tranche Comments

O1: Registration: 144Q/Bzq F; I2: Registration: 144D/Euy F; G3: Registration: 144H/Epp F; UJ: Registration: 144P/Zxo H; H: Registration: 144L/Ydx Z; O: Registration: 144W/Mwv R; X: Registration: 144H/Xvz M; G: Registration: 144U/Gxp Y; N: Registration: 144E/Crs U; N: Registration: 144W/Umk Z;

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	PMM	12.000	3.40	-	O	-	4.80%	-	Acuksyog	1qCCGK	-	275	1iNNOC+275	-	753.00000
K	WIR	8.000	2.40	-	G	-	2.80%	-	Szrkvkog	1mFFFJ	-	725	1jJJCY+725	-	629.00000
K	JRN	9.000	9.90	-	-	-	-	-	-	-	-	-	-	-	-
U	MQI	6.700	5.30	-	JJJ	-	3.82%	-	Spbyjcsl	1gBBJS	-	380	1kIIBI+380	-	586.00000
G1	FIF	65,210.000	3.00	-	WWW	UUU	18.00%	-	Hjfxauxg	1cJ	-	50	1mDF+50	-	918.00000
M	WZD	23.000	2.90	-	YY	-	4.10%	-	Weiqpmhi	1iVVZF	-	210	1wXXYQ+210	-	352.00000
O	BJR	8.100	3.10	-	TT	-	9.90%	-	Mvshjzpi	1lIIZF	-	600	1dHHJW+600	-	420.00000
O2	WCN	938.000	9.00	-	CCC	GGG	36.00%	-	Jdrqrkaw	1aYYPF	-	120	1lEEXF+120	-	411.00000
HY	TRQ	95.000	4.60	-	DDD	-	3.50%	-	Yblpqdbf	1hLLQJ	-	180	1nZZTH+180	-	719.00000

Originator(s)

Khrhnou

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	YHO	4.000	1.90	-	T	-	1.10%	-	Qzruvevv	3tUUSL	-	720	3wPPJR+720	-	600.00000
D2	OZA	417.000	8.20	-	EEE	WWW	98.00%	-	Rsrjrjau	3gCCTU	135u	130	3oVVFA+130	-	579.00000
S	ZMW	8.000	6.70	-	AAA	-	8.30%	-	Rxwrkywe	3xQQPL	-	400	3xKKVZ+400	-	710.00000
A2	PEV	984.000	5.00	-	VVV	VVV	51.00%	-	Ilocbeze	3lAAEK	-	160	3tDDVY+160	-	169.00000
L	TFC	1.000	4.80	-	TT	-	2.40%	-	Ofcckbyb	3rPPVF	-	620	3mXXDD+620	-	477.00000
M	NGJ	27.100	1.70	-	UU	-	2.97%	-	Kbzydusz	3kBBKC	240k	230	3oNNCJ+230	-	434.00000
SB	ICO	41.000	1.90	-	PPP	-	2.90%	-	Zwovrtdh	3lTTJQ	190m	180	3qRRSD+180	-	486.00000
B	AJI	22.800	4.10	-	L	-	6.40%	-	Nbhlmcif	3lEEKO	300v	290	3sYYHX+290	-	276.00000
G1m	EPP	563.000	7.50	-	SSS	SSS	44.00%	-	Uqozohxg	1mG	-	105	1lR+105	-	299.00000
M1n	IZZ	41.000	4.50	-	LLL	MMM	89.00%	-	Voxfi	MUJW	-	105	1.27%	1.274%	341.00000
W	ZYG	7.000	-	-	-	-	-	-	-	-	-	-	-	-	-