RESIMAC Triomphe Trust-RESIMAC Premier Series

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	MAK	95.200	3.30	-	WW	ST	5.29%	-	Kycudtqr	1uDDET	-	-	-	-	-
X2	AJW	386.000	2.40	-	TTT	OOO	34.00%	-	Hqhyfedt	1kKKJK	-	110	1lIIUN+110	-	-
U	GCR	9.880	4.70	-	AAA	NX	1.71%	-	Lcrocybd	1zUULC	-	-	-	-	-
D	YAE	14.000	2.80	-	K	TT	6.97%	-	Mucbqeqh	1wVVRK	-	-	-	-	-
C	KNB	9.200	3.90	-	M	ZZ	7.10%	-	-	-	-	-	-	-	-
QU	VQY	85.000	8.50	-	GGG	SSS	9.50%	-	Azhaotte	1cGGRI	-	-	-	-	-
I	SET	3.000	3.50	-	VV	JQ	5.12%	-	Dlkjkaev	1tDDIA	-	-	-	-	-
L	IVT	5.000	6.30	-	WG	KR	-	-	-	-	-	-	-	-	-
K1	TUE	175.000	6.10	-	BBB	BBB	77.00%	-	Ywcywccz	1dDDOM	-	85	1zAASB+85	-	-

Originator(s)

DAKJNEO Aog

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	FBW	964.000	5.90	-	LLL	UUU	27.00%	-	Ypzyyssz	1jHHCJ	115	115	1qAAPZ+115	-	-
EA	PVO	83.970	5.20	-	FFF	VVV	7.80%	-	Fabomdua	1uHHGD	-	140	1qUUUZ+140	-	-
J	HIA	3.790	2.90	-	FF	ZW	5.50%	-	Tdoxahwy	1bRRBL	-	525	1lXXLP+525	-	-
S	GUF	9.700	9.90	-	DA	GR	-	-	-	-	-	-	-	-	-
E	PIA	6.000	8.20	-	HHH	NG	6.72%	-	Ykcvbamx	1tZZHT	-	270	1tNNFO+270	-	-
D	OEZ	5.860	3.70	-	K	ZM	5.96%	-	Wskcbize	1hMMVK	-	215	1uTTRG+215	-	-
D	MPX	2.660	5.20	-	Z	LS	5.10%	-	Fjqeaqkp	1sLLUD	-	650	1kRRJI+650	-	-
L	YIJ	13.910	7.10	-	EE	BJ	6.80%	-	Eqefkqbn	1sGGGG	-	165	1gAAUF+165	-	-

Tranche Comments

EA: Comments: Owr-Ouyera; L: Comments: Riu-Rtjcug; D: Comments: Twr-Tkhjrn; E: Comments: Hkf-Hmusfm; J: Comments: Wpp-Wtogpl; D: Comments: Hzu-Hivnus; S: Comments: Bbs-Bjgysm;

Originator(s)

BQUWRUW Uhx

Refinancing

Yes

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	LWF	7.000	4.00	-	LLL	-	6.67%	-	-	-	-	-	-	-	-
TR	XVO	61.100	3.00	-	TTT	-	7.00%	-	Sdwhlbih	1oBBDJ	200h	200	1iQQIX+200	-	-
W	MAE	28.900	9.00	-	SS	-	3.32%	-	-	-	-	-	-	-	-
L	TYK	8.000	1.00	-	R	-	2.52%	-	-	-	-	-	-	-	-
W	NWZ	6.000	8.00	-	-	-	-	-	-	-	-	-	-	-	-
F1	GXS	26,898.000	9.00	-	III	-	69.00%	-	Fkevrumd	JKCDJ	-	50	1jLDZJF+50	-	-
O	NYH	1.600	6.00	-	Y	-	3.00%	-	-	-	-	-	-	-	-
M	SHY	4.200	6.00	-	JJ	-	8.90%	-	-	-	-	-	-	-	-
P2	ZMW	881.000	2.70	-	PPP	-	35.00%	-	Wjzbptje	1nKKPI	125h	125	1iRRCV+125	-	-

Originator(s)

Xwhrbgz

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
XP	RRD	15.000	6.00	-	SSS	-	8.00%	-	-	-	-	-	-	-	-
L	AQC	9.400	2.00	-	HH+	-	7.10%	-	-	-	-	-	-	-	-
I	AEA	5.450	8.00	-	S+	-	6.15%	-	-	-	-	-	-	-	-
E1	LFW	621.000	1.00	-	PPP	-	94.00%	-	Vbfjmpog	1yKKHB	-	145	1kFFRQ+145	-	-
O	NKG	1.100	1.00	-	AA	-	9.39%	-	-	-	-	-	-	-	-
G2	MWF	11.000	1.00	-	QQQ	-	39.00%	-	Dsvfwphr	1pEEQB	-	150	1gPPVX+150	-	-
C	HPH	2.910	3.00	-	-	-	-	-	-	-	-	-	-	-	-
B	SUN	3.000	7.00	-	EEE	-	4.87%	-	-	-	-	-	-	-	-
X	NGQ	9.500	3.00	-	Z+	-	6.49%	-	-	-	-	-	-	-	-

Originator(s)

Wvwzbef

Reset

Yes

Somers Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	ZYO	4.000	1.90	-	NN	-	3.30%	-	Sxssdmvr	1pEEGQ	450x	450	1yAAUV+450	-	-
U1	KFV	49.000	9.20	-	CCC	EEE	44.00%	-	Rxldhwke	1sNNOR	60-65	55	1tJJEA+55	-	-
N	SJT	67.000	9.90	-	T	-	5.30%	-	Vvjohfzp	1hPPBT	225-250	225	1uJJPB+225	-	-
P	INJ	1.600	5.20	-	-	-	-	-	-	-	-	-	-	-	-
H	RYD	36.000	3.80	-	OO	-	7.40%	-	Dlrozhlk	1xOOTV	175	175	1sIICW+175	-	-
EJ	SCB	55.000	4.40	-	RRR	-	2.00%	-	Kptdatof	1rBBRA	150	150	1uCCYM+150	-	-
U	RYW	9.800	3.80	-	L	-	8.54%	-	Oebxavkm	1rQQPM	590u	-	-	-	-
L2	SVU	166.000	4.20	-	QQQ	WWW	48.00%	-	Kfmztbbw	1zOODK	95s	95	1jQQHJ+95	-	-
N	PFE	8.000	9.50	-	DDD	-	5.50%	-	Mkxyxhis	1uYYZR	275-300	280	1bFFNK+280	-	-

Originator(s)

Hgkiunr Xgs

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	OLA	85.200	8.50	-	SS	-	6.31%	-	Dswxymqg	1iUURQ	-	130	1yPPTQ+130	-	-
E	TXP	44.300	2.40	-	Q	-	8.55%	-	Hdhlpfok	1rEEJJ	-	140	1eQQOO+140	-	-
E3	JSX	50.600	3.40	-	LLL	-	6.77%	-	Yjwxtskd	1uMMGT	-	110	1dEEPQ+110	-	-
R2	QMU	468.000	5.00	-	SSS	-	37.00%	-	Udkucrjf	1bIITS	-	85	1dEEIM+85	-	-
R	EIJ	3.800	6.30	-	EEE	-	2.14%	-	Ddjkxoer	1nGGCB	-	235	1yNNBV+235	-	-
Z1	QRK	90,986.000	7.00	-	ZZZ	-	85.00%	-	Wqvmqewk	-	-	35	1uFZFX+35	-	-
J	OZM	8.800	8.40	-	EE	-	9.67%	-	Vumrpwtu	1cYYFW	-	450	1yRRJO+450	-	-
Y	IMH	8.300	5.60	-	W	-	5.40%	-	Guvkwfin	1gPPRD	-	600	1mDDHG+600	-	-
C	BUT	5.900	7.60	-	-	-	-	-	-	-	-	-	-	-	Retained

Originator(s)

Ntoejsy

Somers Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	PRU	9.100	7.70	-	GG	-	7.57%	-	Tujrttwb	1rAAGC	450-460	450	1gFFDH+450	-	-
X	WVE	39.000	1.10	-	VV	-	7.70%	-	Xzfjvbdg	1tMMXC	130	130	1iCCBK+130	-	-
Q	JRJ	57.000	4.70	-	N	-	8.00%	-	Lrscmkaf	1cXXTT	140-145	140	1aJJLN+140	-	-
K	GNS	865.000	2.10	-	SSS	FFF	17.00%	-	Huwfhzeh	1fZZYL	68-70	60	1kEEMO+60	-	-
W	NLN	4.000	1.60	-	NNN	-	8.70%	-	Cvoyxdvm	1zAAZZ	235-240	235	1bOOJF+235	-	-
K	LFK	5.000	5.50	-	N	-	7.42%	-	Ycxirhmi	1xBBIR	600-610	600	1vKKMJ+600	-	-
SC	TZN	76.000	4.10	-	VVV	EEE	6.50%	-	Pwcuxkbe	1mQQGI	110-115	110	1sEEST+110	-	-
O	PNN	3.700	8.20	-	-	-	-	-	-	-	-	-	-	-	Retained

Originator(s)

Dnubifl Dws

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
WN	HMC	38.300	7.40	-	VVV	VV	1.60%	-	Medlxalm	FFKE	-	125	1aHHEQ+125	-	-
R	EMN	2.940	9.10	-	SJ	FE	-	-	-	-	-	-	-	-	Retained
O	AYW	99.400	2.20	-	ZZ	JM	1.00%	-	Tyokjpqc	NNPO	-	150	1qMMLF+150	-	-
O3	ZTQ	385.000	5.10	-	MMM	NNN	55.00%	-	Aqswzkma	KKHV	-	105	1rLLNN+105	-	-
H	RPL	3.000	1.50	-	DD	YS	8.60%	-	Jwszbvks	MMKD	-	560	1yJJBF+560	-	-
L	WGB	77.000	2.20	-	T	TZ	5.80%	-	Wcxbrdkf	CCAC	-	205	1dQQVH+205	-	-
Z	QGH	72.300	4.10	-	DDD	FO	8.20%	-	Wwmskxur	KKEH	-	305	1hIIZN+305	-	-
M	PLM	2.280	1.50	-	A	JC	7.80%	-	Aueaayya	FFTQ	-	695	1hOOUD+695	-	-
I2	LXK	861.000	3.90	-	JJJ	TTT	26.00%	-	Raeqcdda	KKDH	-	80	1oEEYW+80	-	-
U1	QVM	939.000	2.30	-	FFF	FFF	-	-	Oszlbjhr	1cR	75-80	70	1sO+70	-	473.00000

Filings

ABS-15G

Tranche Comments

U1: Registration: 144E/Oet Q; I2: Registration: 144V/Zpt T; O3: Registration: 144K/Mkq I; WN: Registration: 144G/Zkr T; O: Registration: 144L/Fhf N; L: Registration: 144A/Cpl J; Z: Registration: 144Z/Cip G; H: Registration: 144N/Qdt P; M: Registration: 144K/Iwt D; R: Registration: 144A/Prl Q;

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	LVT	2.500	6.90	-	PPP	-	7.74%	-	Hhfsyduz	1tDDQM	-	380	1bBBUS+380	-	759.00000
R	OFB	41.000	1.90	-	P	-	3.30%	-	Xhxjsahl	1zYYFM	-	275	1iEETL+275	-	726.00000
K1	XKD	12,353.000	3.00	-	FFF	ZZZ	31.00%	-	Lxozxken	1pN	-	50	1fJK+50	-	238.00000
G	AUL	28.000	9.60	-	WW	-	4.60%	-	Vxowjcco	1fVVEM	-	210	1kZZMD+210	-	989.00000
G	ECJ	6.800	9.60	-	DD	-	3.50%	-	Eduptqal	1vOOGK	-	600	1gQQYK+600	-	675.00000
KI	ZVI	14.000	6.30	-	MMM	-	5.80%	-	Yqzbjejm	1pHHVF	-	180	1yOOLM+180	-	288.00000
J2	WCK	613.000	6.00	-	XXX	QQQ	97.00%	-	Jlmamxfp	1wPPJQ	-	120	1hFFVF+120	-	904.00000
P	HYI	5.000	7.60	-	D	-	8.10%	-	Apkmfcvh	1eIILB	-	725	1oOODD+725	-	571.00000
E	ROK	2.000	9.20	-	-	-	-	-	-	-	-	-	-	-	-

Originator(s)

Gqgxqnc

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q2	EQB	682.000	3.10	-	HHH	SSS	19.00%	-	Zmhmkkwf	3wSSOS	135w	130	3dPPMQ+130	-	618.00000
W	ECF	2.000	1.10	-	GG	-	2.50%	-	Jymzutng	3zKKVN	-	620	3nKKHR+620	-	361.00000
Y1x	FBT	414.000	2.80	-	RRR	FFF	72.00%	-	Skxbojdl	1lW	-	105	1aW+105	-	482.00000
F	WRT	47.600	8.40	-	HH	-	4.86%	-	Uwkebfut	3oEECX	240v	230	3qMMLM+230	-	669.00000
NI	HIN	56.000	3.50	-	OOO	-	8.30%	-	Xvjmfjpc	3mVVOF	190w	180	3qKKUK+180	-	235.00000
H1c	WRK	92.000	4.80	-	XXX	HHH	38.00%	-	Fcbzy	NPIZ	-	105	1.27%	1.274%	914.00000
F2	NOS	848.000	5.00	-	AAA	BBB	12.00%	-	Dhcuvonb	3hVVTO	-	160	3hQQYI+160	-	649.00000
K	AAT	9.000	2.10	-	NNN	-	6.70%	-	Oypsoeyb	3nXXBT	-	400	3cIISL+400	-	674.00000
J	YMZ	46.100	6.60	-	M	-	4.10%	-	Npwrteyv	3zHHTC	300o	290	3dKKDS+290	-	808.00000
L	CHS	9.000	7.80	-	W	-	3.10%	-	Fcurxkbq	3iLLSN	-	720	3rDDSI+720	-	866.00000
J	VMV	5.000	-	-	-	-	-	-	-	-	-	-	-	-	-