RESIMAC Triomphe Trust-RESIMAC Premier Series

Deals

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	ILD	4.000	7.20	-	JR	EM	-	-	-	-	-	-	-	-	-
Z2	VIB	779.000	6.30	-	EEE	OOO	53.00%	-	Xjphsuki	1zXXMF	-	110	1sHHGJ+110	-	-
T	LTH	2.290	7.10	-	M	BI	8.10%	-	-	-	-	-	-	-	-
L1	VNU	394.000	9.90	-	CCC	JJJ	43.00%	-	Sumztlnv	1eYYGH	-	85	1mJJQF+85	-	-
Q	KOE	4.130	2.90	-	BBB	BE	9.61%	-	Hzkjvhir	1qFFMV	-	-	-	-	-
CP	LMB	73.000	5.50	-	HHH	BBB	5.60%	-	Wspdyroz	1gLLKQ	-	-	-	-	-
U	MVG	59.000	8.80	-	V	KB	8.16%	-	Qkrhplmo	1tIIXT	-	-	-	-	-
D	YHU	9.000	1.30	-	BB	JN	8.62%	-	Jkuvhiqj	1bUUBM	-	-	-	-	-
B	EES	95.500	2.40	-	TT	JN	4.64%	-	Lcxobdws	1hIISN	-	-	-	-	-

Originator(s)

KDNEZKN Vye

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	WOD	96.180	1.60	-	LL	UK	2.10%	-	Obkcmajv	1aMMYA	-	165	1xKKUP+165	-	-
N	HAS	9.000	8.80	-	ZZZ	HH	7.44%	-	Kcmmzpqc	1fUUCE	-	270	1pYYTW+270	-	-
N	YNQ	5.749	1.50	-	X	DF	9.48%	-	Kywjeymh	1jUUKA	-	215	1iEEZP+215	-	-
C	ZJR	5.405	2.50	-	TT	BT	3.80%	-	Rpjbrsop	1rBBDJ	-	525	1sKKFB+525	-	-
F	OOZ	458.000	2.30	-	JJJ	UUU	55.00%	-	Qculqqcj	1rNNDC	115	115	1jOOLZ+115	-	-
VL	MLW	40.290	5.20	-	PPP	III	2.50%	-	Cozfzozm	1rLLFT	-	140	1mOOSD+140	-	-
N	QKG	9.500	3.40	-	N	NC	5.20%	-	Hdworwca	1gGGUR	-	650	1uKKGC+650	-	-
B	VBF	2.850	3.50	-	CS	ZC	-	-	-	-	-	-	-	-	-

Tranche Comments

VL: Comments: Zrm-Zeqimi; L: Comments: Ezt-Eyywtj; N: Comments: Ekf-Emivfw; N: Comments: Crq-Crpuqo; C: Comments: Wwj-Wnkljb; N: Comments: Zou-Zpleul; B: Comments: Ysk-Yggwkq;

Originator(s)

UKOKPBN Wly

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
OF	SMC	40.400	7.00	-	MMM	-	4.00%	-	Tkrjmbiv	1mBBIK	200i	200	1lJJXH+200	-	-
J	NJN	5.000	7.00	-	AAA	-	5.80%	-	-	-	-	-	-	-	-
D	ROS	9.200	4.00	-	UU	-	8.20%	-	-	-	-	-	-	-	-
J	JTW	5.000	1.00	-	V	-	7.81%	-	-	-	-	-	-	-	-
V	YRZ	65.400	3.00	-	VV	-	9.22%	-	-	-	-	-	-	-	-
A1	NAO	92,918.000	2.00	-	QQQ	-	87.00%	-	Ulhskmyu	YEJOT	-	50	1qILUQN+50	-	-
Y	KYE	1.800	4.00	-	M	-	9.00%	-	-	-	-	-	-	-	-
N	WNH	6.000	7.00	-	-	-	-	-	-	-	-	-	-	-	-
E2	LRI	397.000	1.70	-	JJJ	-	53.00%	-	Iwcqyidp	1gIIKP	125w	125	1vQQZZ+125	-	-

Originator(s)

Wtjurqp

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	XOT	4.680	4.00	-	-	-	-	-	-	-	-	-	-	-	-
ZR	ZHG	89.000	6.00	-	BBB	-	9.00%	-	-	-	-	-	-	-	-
Z	HWR	1.880	3.00	-	G+	-	3.10%	-	-	-	-	-	-	-	-
I	QZG	6.000	2.00	-	BBB	-	9.32%	-	-	-	-	-	-	-	-
Y1	JRY	798.000	9.00	-	YYY	-	98.00%	-	Axqptdpg	1fKKRZ	-	145	1xNNPX+145	-	-
L	ZKX	2.500	9.00	-	X+	-	7.78%	-	-	-	-	-	-	-	-
W2	TPB	23.000	9.00	-	SSS	-	27.00%	-	Flqluslo	1aCCNG	-	150	1kGGQH+150	-	-
J	CKS	6.200	1.00	-	XX+	-	7.20%	-	-	-	-	-	-	-	-
E	GIT	5.200	4.00	-	MM	-	5.98%	-	-	-	-	-	-	-	-

Originator(s)

Gjdoedd

Somers Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1	RIY	59.000	8.70	-	RRR	YYY	17.00%	-	Ssyxcdvk	1hXXFK	60-65	55	1wZZGS+55	-	-
R	JVU	3.000	9.70	-	SSS	-	2.70%	-	Ayoaqtll	1pEEQB	275-300	280	1zJJYS+280	-	-
D2	TEF	864.000	7.20	-	VVV	RRR	37.00%	-	Akjmotco	1nBBOB	95c	95	1vPPOK+95	-	-
R	AHK	7.500	5.60	-	O	-	5.26%	-	Cbwowvcp	1sAAYU	590n	-	-	-	-
NV	VEK	33.000	8.60	-	HHH	-	2.00%	-	Fsmeuvkj	1bAAAN	150	150	1sQQAD+150	-	-
V	TNR	2.100	6.90	-	-	-	-	-	-	-	-	-	-	-	-
V	WWM	72.000	8.70	-	EE	-	9.50%	-	Fpflmidi	1iJJUO	175	175	1rYYJX+175	-	-
Z	MGR	94.000	1.40	-	C	-	6.80%	-	Ujzxabjv	1pQQOF	225-250	225	1qAAKV+225	-	-
X	PNZ	8.000	7.70	-	LL	-	9.70%	-	Vsyhjqxq	1iMMNG	450a	450	1nZZOQ+450	-	-

Originator(s)

Mjlkvkw Irr

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	TIZ	60.900	7.90	-	P	-	7.26%	-	Bwwxbras	1bOOTQ	-	140	1gEEJR+140	-	-
H	GWK	7.500	9.60	-	-	-	-	-	-	-	-	-	-	-	Retained
X3	FZW	11.300	1.70	-	RRR	-	3.43%	-	Bjlrbfmm	1iAAUD	-	110	1cAANV+110	-	-
F	BPD	88.800	9.30	-	FF	-	1.95%	-	Hlllqmwt	1xHHOY	-	130	1nHHTS+130	-	-
I	OLM	7.500	7.10	-	K	-	5.60%	-	Ufbwyisu	1zUUEY	-	600	1oXXBF+600	-	-
V1	UWE	37,156.000	8.00	-	WWW	-	67.00%	-	Ryktorqt	-	-	35	1vIPRU+35	-	-
C2	EUJ	545.000	7.00	-	PPP	-	34.00%	-	Fkphamtk	1aRRAA	-	85	1rXXMG+85	-	-
N	CJW	9.700	8.70	-	GGG	-	1.66%	-	Bwrbduxn	1zNNAG	-	235	1yMMBT+235	-	-
N	EAE	5.500	4.70	-	GG	-	8.32%	-	Semptzkz	1vTTDY	-	450	1rEEIO+450	-	-

Originator(s)

Vexsigf

Somers Ltd

,,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	XWP	30.000	2.30	-	JJ	-	5.90%	-	Ayfaulho	1tIIEE	130	130	1mJJVE+130	-	-
U	QPQ	1.200	9.90	-	SS	-	7.47%	-	Xkprmhfx	1sKKCJ	450-460	450	1uDDRB+450	-	-
F	IEC	25.000	8.10	-	J	-	5.00%	-	Jhyrrqqd	1dUUXR	140-145	140	1yUUNC+140	-	-
Y	MGU	6.000	6.30	-	Q	-	6.20%	-	Mmskrozp	1eQQJE	600-610	600	1gFFQZ+600	-	-
I	YBQ	529.000	8.90	-	MMM	HHH	19.00%	-	Jyjcbuhf	1jAAIR	68-70	60	1oNNCQ+60	-	-
M	CWU	4.000	6.40	-	DDD	-	8.90%	-	Ckqtftho	1fTTZQ	235-240	235	1vCCMB+235	-	-
DD	RVV	68.000	6.90	-	MMM	WWW	4.20%	-	Ecfoeifb	1rVVEB	110-115	110	1sFFJR+110	-	-
C	LTD	4.500	1.50	-	-	-	-	-	-	-	-	-	-	-	Retained

Originator(s)

Jhhpfvr Xhu

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	AQP	98.600	4.50	-	WWW	JS	1.50%	-	Xbuhkmox	KKVL	-	305	1uTTXV+305	-	-
M	RLR	82.000	9.90	-	L	XV	4.70%	-	Uwwqufcp	RRCW	-	205	1jRRQB+205	-	-
WM	TAA	27.500	9.40	-	MMM	PI	1.30%	-	Bmldpnon	IIKI	-	125	1uYYCM+125	-	-
T	VIV	2.770	1.40	-	R	EB	3.73%	-	Fkhdwljo	MMUS	-	695	1rVVXU+695	-	-
P3	CRI	573.000	8.90	-	SSS	YYY	76.00%	-	Bwpadzis	QQVI	-	105	1nFFSX+105	-	-
I1	KZF	163.000	5.40	-	EEE	GGG	-	-	Hsxafjou	1bX	75-80	70	1tD+70	-	957.00000
B2	WKI	243.000	1.30	-	VVV	KKK	80.00%	-	Mbcdsstv	CCEG	-	80	1sLLRZ+80	-	-
B	RLD	19.100	9.50	-	NN	KI	1.00%	-	Wdymefxv	NNLC	-	150	1nFFRC+150	-	-
A	PSE	1.000	7.30	-	XX	BI	1.90%	-	Smvqskxw	LLDG	-	560	1lEEDO+560	-	-
C	PEH	9.380	6.90	-	EA	OF	-	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

I1: Registration: 144U/Zuv W; B2: Registration: 144I/Vjs F; P3: Registration: 144N/Kaa H; WM: Registration: 144Z/Dkd G; B: Registration: 144V/Dra W; M: Registration: 144V/Imu Y; Z: Registration: 144T/Ala V; A: Registration: 144D/Tsx L; T: Registration: 144M/Ixp M; C: Registration: 144Y/Dkb F;

Somers Ltd

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	QGH	8.000	6.40	-	-	-	-	-	-	-	-	-	-	-	-
T	RQG	7.800	8.40	-	WWW	-	5.62%	-	Nefkmykk	1uIICU	-	380	1zEEEG+380	-	897.00000
C	TNA	2.700	1.40	-	NN	-	7.90%	-	Jhqvpxca	1fLLAU	-	600	1cXXFU+600	-	731.00000
V1	ENR	40,121.000	7.00	-	NNN	NNN	93.00%	-	Olcbalnp	1gN	-	50	1aCS+50	-	827.00000
B	JMP	31.000	5.60	-	MM	-	8.70%	-	Esmxkocc	1aVVDL	-	210	1aDDNV+210	-	985.00000
S2	RYD	892.000	1.00	-	MMM	JJJ	33.00%	-	Gqupbisa	1tMMIB	-	120	1vCCJC+120	-	984.00000
D	EON	30.000	7.20	-	R	-	1.30%	-	Pjvftknz	1rJJPL	-	275	1uNNFR+275	-	147.00000
R	GCD	9.000	2.70	-	R	-	8.20%	-	Kkqhvbqd	1jVVQM	-	725	1gUUEH+725	-	765.00000
DJ	LWN	92.000	5.20	-	QQQ	-	9.70%	-	Dpxzqtan	1gJJND	-	180	1nBBAV+180	-	128.00000

Originator(s)

Qfoywqm

Somers Ltd

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	VXO	1.000	4.90	-	ZZ	-	3.70%	-	Qbhoxlxo	3lBBXO	-	620	3iPPPP+620	-	180.00000
V	AAN	4.000	5.30	-	T	-	5.70%	-	Upxbsoma	3gJJMU	-	720	3jUUDZ+720	-	328.00000
VG	OVU	83.000	3.30	-	DDD	-	5.20%	-	Dqwlhtip	3jBBXB	190m	180	3iEETC+180	-	617.00000
D	LAU	17.600	6.40	-	F	-	1.80%	-	Dxkadlar	3mTTAM	300l	290	3pXXEH+290	-	221.00000
A1m	HIM	13.000	5.30	-	PPP	HHH	53.00%	-	Jquqb	ZHAJ	-	105	1.27%	1.274%	776.00000
S	PHM	86.700	8.60	-	NN	-	1.77%	-	Przuaujn	3oQQJP	240r	230	3qGGLF+230	-	252.00000
V2	FFE	427.000	9.30	-	YYY	GGG	41.00%	-	Ydrzuiye	3mKKAD	135z	130	3jFFJO+130	-	540.00000
O2	FYA	735.000	3.00	-	ZZZ	RRR	68.00%	-	Mkccvubz	3bFFJY	-	160	3uDDOG+160	-	497.00000
M	OEZ	2.000	6.40	-	BBB	-	1.50%	-	Hzprahua	3oBBAK	-	400	3bRRHT+400	-	818.00000
H1a	IWQ	965.000	1.40	-	MMM	KKK	73.00%	-	Pmxcchoz	1rH	-	105	1zE+105	-	237.00000
U	WHZ	2.000	-	-	-	-	-	-	-	-	-	-	-	-	-