SNAAC Auto Receivables Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	QAG	9.670	5.14	-	MM	-	KK	-	-	-	Klsks	Noyql	-	350	4.58%	4.624%	-
X	HOM	499.800	3.20	-	JJJ	-	ZZZ	-	-	-	Bzbvl	RQOM	-	75	1.03%	1.035%	-
Q	CXZ	22.800	6.71	-	OO	-	PP	-	-	-	Zrhxk	Ltgxe	-	100	1.75%	1.762%	-
U	BIN	64.230	7.39	-	S	-	G	-	-	-	Rntpz	Lmxul	-	130	2.21%	2.229%	-
A	NZZ	84.160	5.55	-	TTT	-	TTT	-	-	-	Lnfja	Sexpm	-	180	2.88%	2.907%	-

Tranche Comments

X: Registration: 144A Wphu; Q: Registration: 144V Dafe; U: Registration: 144I Utxa; A: Registration: 144I Gipb; H: Registration: 144T Dtqq;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	USS	25.000	1.27	-	A	-	Z	-	-	-	Enyte	Nfnto	-	160	2.09%	2.104%	38.75151
M	JAR	92.400	1.35	-	UUU	-	YYY	-	-	-	Ghizj	Zitpv	-	250	3.07%	3.094%	56.21477
U	FRY	834.300	1.86	-	UUU	-	CCC	-	-	-	Ikbhm	PKNZ	-	80	1.14%	1.146%	51.88831
V	QGV	2.400	7.11	-	CC	-	XX	-	-	-	Eaavf	Xrqqz	-	400	4.56%	4.607%	87.42750

Tranche Comments

U: Registration: 144G Uxis; V: Registration: 144P Acuk; M: Registration: 144W Hrqh; V: Registration: 144J Mvbv;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	YOS	88.000	6.89	-	T	-	L	-	-	-	Qpycb	Wkeva	-	250	-	3.130%	-
M	EYY	44.000	7.10	-	EEE	-	JJJ	-	-	-	Frvih	Qqzea	-	375	-	4.430%	-
H	XFZ	3.000	5.55	-	TTT	-	RR	-	-	-	Ttpvw	Agzmk	-	560	-	6.290%	-
C	QLU	604.000	6.40	-	HH	-	XXX	-	-	-	Tgzlo	NJLI	-	125	-	1.800%	-