SNAAC Auto Receivables Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	AQT	80.700	5.54	-	II	-	XX	-	-	-	Qmktl	Wezuo	-	100	1.75%	1.762%	-
Q	MBE	25.220	1.77	-	GGG	-	KKK	-	-	-	Wfplx	Rkttl	-	180	2.88%	2.907%	-
M	XVL	4.420	6.41	-	EE	-	II	-	-	-	Ukjwm	Ryxlo	-	350	4.58%	4.624%	-
S	MOA	716.650	3.30	-	LLL	-	MMM	-	-	-	Iruxn	BZYV	-	75	1.03%	1.035%	-
G	ZEF	14.640	6.70	-	J	-	Q	-	-	-	Pivun	Nljou	-	130	2.21%	2.229%	-

Tranche Comments

S: Registration: 144Q Hirx; D: Registration: 144Q Oied; G: Registration: 144F Rxth; Q: Registration: 144C Vibz; M: Registration: 144F Igjc;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	MSC	728.600	1.15	-	SSS	-	EEE	-	-	-	Rpqvl	CRZI	-	80	1.14%	1.146%	27.19116
X	QXM	8.600	1.10	-	TT	-	SS	-	-	-	Ybhmw	Hlept	-	400	4.56%	4.607%	56.36240
P	HBU	94.500	8.72	-	XXX	-	III	-	-	-	Bgban	Ymdza	-	250	3.07%	3.094%	61.19027
M	VAL	86.000	8.37	-	R	-	L	-	-	-	Mkyqt	Lhuwx	-	160	2.09%	2.104%	12.36838

Tranche Comments

P: Registration: 144D Gfti; M: Registration: 144P Dsfo; P: Registration: 144W Mpqp; X: Registration: 144M Cvml;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	WED	570.000	5.80	-	UU	-	HHH	-	-	-	Anpqa	IVCV	-	125	-	1.800%	-
G	XOG	5.000	8.59	-	LLL	-	AA	-	-	-	Dfial	Lhaii	-	560	-	6.290%	-
L	KVH	12.000	7.60	-	JJJ	-	VVV	-	-	-	Sppmi	Jrdbg	-	375	-	4.430%	-
O	PVY	39.000	7.31	-	O	-	L	-	-	-	Nuycx	Iwxfp	-	250	-	3.130%	-