Green Tree Agency Advance Funding Trust

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-M1	NUI	1.400	9.90	-	T	-	-	-	-	-	Xnaia	Qobbh	-	265	3.61%	3.642%	82.64575
B-U1	BXP	88.160	4.10	-	XX	-	-	-	-	-	Xmsgz	Exrgu	-	215	3.12%	3.142%	69.45680
K-E1	CKR	81.860	7.10	-	PPP	-	-	-	-	-	Siqlu	Fetqy	-	310	4.06%	4.092%	96.93690
H-Y1	VWL	494.620	4.50	-	WWW	-	-	-	-	-	Inojf	Yfxye	-	140	2.38%	2.392%	68.34059

Tranche Comments

H-Y1: Registration: 144M Ndok; B-U1: Registration: 144T Bufa; B-M1: Registration: 144G Gbxr; K-E1: Registration: 144D Xjbe;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-S2	LTV	30.200	9.84	-	AA	-	-	-	-	-	Iwmkg	Wkzkb	-	275	3.69%	3.720%	34.14338
V-A2	LOS	9.900	7.64	-	I	-	-	-	-	-	Ahvjn	Rcmcq	-	325	4.18%	4.220%	61.45119
K-U2	RUA	71.300	7.16	-	III	-	-	-	-	-	Byaqi	Lrwfy	-	215	3.09%	3.120%	21.78355
C-T2	XEY	31.600	6.80	-	WWW	-	-	-	-	-	Lgcnl	Icbfn	-	375	4.67%	4.720%	90.23764

Tranche Comments

K-U2: Registration: 144I Fkhv; U-S2: Registration: 144Q Iuhe; V-A2: Registration: 144C Lmqd; C-T2: Registration: 144D Devn;

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C-W1	BJK	19.200	9.25	-	RR	-	-	-	-	-	Mzrfw	QYUP	-	275	3.19%	3.210%	76.95252
S-D1	NQV	80.900	3.72	-	JJJ	-	-	-	-	-	Jiihd	AUEP	-	350	3.93%	3.960%	29.12742
H-V1	WFU	592.400	1.55	-	EEE	-	-	-	-	-	Tkwru	KTDG	-	185	2.30%	2.310%	231.00000
L-R1	AMT	7.900	7.43	-	Y	-	-	-	-	-	Yfame	VPZA	-	300	3.44%	3.460%	35.88617