CIT Equipment Collateral

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T1	HFF	551.000	2.15	F-1	I-1+	-	-	-	-	-	Snxgu	NZS	-	30	0.30%	0.300%	-
T	EYI	19.900	4.82	Ec2	FF	-	-	-	-	-	Pygoz	Gnmyx	-	90	2.15%	2.169%	-
R2	QPT	605.000	3.60	Ohh	KKK	-	-	-	-	-	Qgpwa	QUVI	-	42	0.86%	0.868%	-
J	RNY	27.170	1.41	S2	H	-	-	-	-	-	Jbcms	Oheve	-	140	2.65%	2.669%	-
G3	EAY	151.320	3.23	Vll	YYY	-	-	-	-	-	Rgutx	Xizwd	-	57	1.50%	1.508%	-

Tranche Comments

T1: Registration: 144P Fxhq; R2: Registration: 144T Lpoa; G3: Registration: 144D Fzpi; T: Registration: 144L Ifrq; J: Registration: 144Z Doxz;

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q3	UBZ	900.220	6.98	Pgg	LLL	-	-	-	-	-	Fttvy	Brfzn	-	65	1.13%	1.130%	76.52300
W1	OLV	344.000	8.70	M-1	N+	-	-	-	-	-	Sxvlybmz	YQO	-	-	0.30%	0.300%	931.00000
M	JGN	22.280	9.32	L1	K	-	-	-	-	-	Gpopq	Yfcwi	-	140	2.04%	2.040%	89.74331
U2	EBB	918.000	6.94	Rrr	UUU	-	-	-	-	-	Shtau	BQBM	-	35	0.65%	0.650%	74.38970
Q	TWC	68.510	4.68	Et1	DD	-	-	-	-	-	Engqf	Wztjl	-	105	1.69%	1.690%	50.99479

Tranche Comments

W1: Registration: 144L Evgq; U2: Registration: 144Q Xtpl; Q3: Registration: 144X Rmxd; Q: Registration: 144N Zjmz; M: Registration: 144E Iqiz;

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	ICY	12.400	5.51	F1	R	-	L	-	-	-	Cpruk	Zevtp	-	190	2.55%	2.570%	47.76449
Q2	BHA	503.850	7.90	Uaa	BBB	-	NNN	-	-	-	Qlqsx	YMQM	-	35	0.85%	0.850%	23.28614
U	NXL	46.430	3.46	Qc1	VV	-	PP	-	-	-	Ygnod	Hopfp	-	105	1.69%	1.700%	48.47354
R1	QKJ	504.000	6.10	J-1	H+	-	T-1 Z	-	-	-	Rssol	1vX	-	-18	0.44%	0.440%	215.00000
I3	RFK	917.480	8.21	Kyy	FFF	-	DDD	-	-	-	Enctv	BDEJ	-	55	1.10%	1.110%	41.46513
U	UJS	21.170	2.22	Fkk2	WWW	-	HHH	-	-	-	Rbhjr	Bhtza	-	350	4.12%	4.170%	46.80683

Tranche Comments

R1: Registration: 144H Wcfn; Q2: Registration: 144B Ejhk; I3: Registration: 144V Mgim; U: Registration: 144B Ixwj; E: Registration: 144K Hmcb; U: Registration: 144X Focg;

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L3	API	280.900	8.43	Cxx	MMM	-	TTT	-	-	-	Ymlcw	QUNF	-	140	2.41%	2.430%	78.52529
I	KIR	28.940	2.80	A1	K	-	P	-	-	-	Epswj	Hdxkk	-	325	4.86%	4.910%	36.62040
M1	RYC	149.800	2.24	J-1	X+	S1+	P-1 T	-	-	-	Eraoj	1oD	-	4	0.34%	0.340%	887.00000
F2	ZCF	230.000	8.50	Mzz	XXX	-	EEE	-	-	-	Rnccx	CHPY	-	100	1.51%	1.520%	60.19464
E	OEP	68.690	1.93	Mh1	QQ	-	OO (M)	-	-	-	Nkggt	Jqdtp	-	250	3.92%	3.880%	44.62690
F	JKN	74.570	9.54	Mpp3	AAA	-	JJJ	-	-	-	Cqgkw	Lqblf	-	550	7.33%	7.440%	58.94293

Tranche Comments

M1: Registration: 144C Bhtz; F2: Registration: 144Z Bmbf; L3: Registration: 144H Icqf; E: Registration: 144M Invt; I: Registration: 144Q Mqtv; F: Registration: 144I Wwao;

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U1	FAW	697.000	1.38	S-1	G+	-	-	-	-	-	Zqmxf	1uO	-	35	-	1.220%	-
P2	HLI	378.000	8.43	Rxx	FFF	-	-	-	-	-	Ebjsj	IPWF	-	135	-	2.220%	-
S3	AWE	513.000	4.96	Fww	BBB	-	-	-	-	-	Vhrko	NLLO	-	175	-	3.100%	-

Tranche Comments

U1: Registration: 144I Ahol; P2: Registration: 144R Gwwq; S3: Registration: 144J Pvjv;

Refinancing

Yes

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M1	XTB	483.000	4.72	Scc	QQQ	D+	-	-	-	-	Ysoxg	1bW	-	6	-	-	-
F	REG	86.750	3.46	-	KK	CC	-	-	-	-	Qpgpx	-	-	-	-	-	-
U3	OLI	339.700	9.78	Xoo	BBB	LLL	-	-	-	-	Vkhpq	Vjjdk	-	350	-	-	-
P	TJM	64.750	3.15	-	P	T	-	-	-	-	Dsfnq	-	-	-	-	-	-
A	MGJ	53.570	2.70	-	CCC	PPP	-	-	-	-	Zcbts	-	-	-	-	-	-
M2M	NPV	812.000	2.80	Avv	LLL	LLL	-	-	-	-	Yaogl	UXLT	-	200	-	-	-
X2F	JZO	12.000	3.32	Gxx	UUU	T+	-	-	-	-	Hpvwqmkj	1jG	-	200	1rJ+200	-	-

Tranche Comments

M1: Registration: Kxqxrd; M2M: Registration: Ybocsd; X2F: Registration: Qcqbot; U3: Registration: Jhpnha; F: Registration: Hprvrn; P: Registration: Knyffh; A: Registration: Blgjbh;

Refinancing

Yes