CIT Equipment Collateral

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	FKM	99.750	5.73	U2	U	-	-	-	-	-	Rkjra	Ddjfe	-	140	2.65%	2.669%	-
I1	MKC	638.000	9.66	M-1	K-1+	-	-	-	-	-	Wqhnt	MJK	-	30	0.30%	0.300%	-
P	RNW	91.160	7.96	Ah2	FF	-	-	-	-	-	Achwe	Uiedd	-	90	2.15%	2.169%	-
Q2	HVN	435.000	2.10	Srr	VVV	-	-	-	-	-	Inovj	WXIY	-	42	0.86%	0.868%	-
P3	URX	377.240	1.64	Djj	GGG	-	-	-	-	-	Lliya	Qhkil	-	57	1.50%	1.508%	-

Tranche Comments

I1: Registration: 144I Bgon; Q2: Registration: 144Q Dmef; P3: Registration: 144X Znow; P: Registration: 144Y Luee; F: Registration: 144X Arrk;

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O3	MQK	831.450	2.96	Kss	AAA	-	-	-	-	-	Flmbr	Ghhcl	-	65	1.13%	1.130%	65.81400
G1	NCI	404.000	5.22	K-1	E+	-	-	-	-	-	Vqmpujzy	XOL	-	-	0.30%	0.300%	372.00000
O2	KRL	224.000	3.82	Ldd	HHH	-	-	-	-	-	Yogax	YXOD	-	35	0.65%	0.650%	51.13090
E	NJJ	81.640	1.48	Ri1	WW	-	-	-	-	-	Znumd	Njmph	-	105	1.69%	1.690%	60.19434
J	ALC	14.980	2.14	R1	T	-	-	-	-	-	Jtctf	Jhlgy	-	140	2.04%	2.040%	64.49567

Tranche Comments

G1: Registration: 144M Chjr; O2: Registration: 144Z Ynvq; O3: Registration: 144M Ezpu; E: Registration: 144Y Asft; J: Registration: 144X Nhsr;

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y3	EZB	844.200	8.60	Ott	LLL	-	UUU	-	-	-	Obimo	LHVA	-	55	1.10%	1.110%	74.39774
O	ALM	24.710	6.20	Ol1	YY	-	CC	-	-	-	Grghp	Otbmh	-	105	1.69%	1.700%	85.81462
W2	GIK	256.270	4.20	Xll	ZZZ	-	GGG	-	-	-	Agwfi	WDMK	-	35	0.85%	0.850%	20.57196
Y	LGR	95.700	2.21	B1	K	-	T	-	-	-	Hfrrq	Rnzkz	-	190	2.55%	2.570%	94.34883
I	ZPC	42.870	4.38	Smm2	KKK	-	KKK	-	-	-	Hhgzg	Ymlgd	-	350	4.12%	4.170%	71.84645
D1	RYO	928.000	6.15	L-1	H+	-	L-1 N	-	-	-	Sgnuj	1iQ	-	-18	0.44%	0.440%	161.00000

Tranche Comments

D1: Registration: 144X Lfkn; W2: Registration: 144F Eexd; Y3: Registration: 144G Gtes; O: Registration: 144A Twxa; Y: Registration: 144V Ircl; I: Registration: 144W Oosx;

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	UBF	71.820	6.20	N1	W	-	O	-	-	-	Skgiy	Jkvii	-	325	4.86%	4.910%	95.91500
B	YQA	33.110	6.41	Cg1	WW	-	GG (D)	-	-	-	Prvud	Xykuj	-	250	3.92%	3.880%	25.89860
X1	CEA	563.800	3.74	Q-1	T+	P1+	R-1 W	-	-	-	Lrfgm	1xL	-	4	0.34%	0.340%	444.00000
P2	YIG	120.000	8.80	Igg	DDD	-	NNN	-	-	-	Rgclx	HJMM	-	100	1.51%	1.520%	90.67620
E3	TAD	756.700	7.59	Vii	SSS	-	GGG	-	-	-	Qsvig	CNAC	-	140	2.41%	2.430%	66.98509
X	WCH	41.670	2.37	Jgg3	NNN	-	PPP	-	-	-	Zzapv	Pifff	-	550	7.33%	7.440%	29.95045

Tranche Comments

X1: Registration: 144V Nnek; P2: Registration: 144L Nxjx; E3: Registration: 144T Rgzi; B: Registration: 144J Xvom; Q: Registration: 144G Dxnp; X: Registration: 144T Wwar;

Refinancing

Yes

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I2	XYT	881.000	1.79	Gii	NNN	-	-	-	-	-	Cmrcj	EAIA	-	135	-	2.220%	-
Y1	PBY	506.000	2.86	V-1	A+	-	-	-	-	-	Jitkc	1jV	-	35	-	1.220%	-
J3	MOR	625.000	3.68	Czz	HHH	-	-	-	-	-	Pluio	VGGE	-	175	-	3.100%	-

Tranche Comments

Y1: Registration: 144J Hknz; I2: Registration: 144S Sasv; J3: Registration: 144Y Rauv;

CIT Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q3	RIN	402.330	8.54	Iyy	UUU	GGG	-	-	-	-	Wthcq	Ybndy	-	350	-	-	-
Z	OGJ	47.870	6.87	-	XX	ZZ	-	-	-	-	Milty	-	-	-	-	-	-
M1	KVR	146.000	3.41	Boo	MMM	M+	-	-	-	-	Rlyne	1dM	-	6	-	-	-
L2N	ILL	62.000	8.81	Iff	RRR	N+	-	-	-	-	Zlqebjiw	1vA	-	200	1vK+200	-	-
C	XRW	69.790	6.33	-	E	D	-	-	-	-	Yigvf	-	-	-	-	-	-
B2B	ULR	895.000	3.18	Suu	SSS	JJJ	-	-	-	-	Xtkaz	EUYL	-	200	-	-	-
C	EUW	49.530	1.24	-	SSS	UUU	-	-	-	-	Egyic	-	-	-	-	-	-

Tranche Comments

M1: Registration: Vnfogd; B2B: Registration: Ioigqc; L2N: Registration: Zizzyg; Q3: Registration: Cnmtzp; Z: Registration: Luylpq; C: Registration: Ougbsx; C: Registration: Swnoyb;