Navistar Financial Dealer Note Master Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	FFU	92.509	4.56	L2	-	T+	-	-	-	-	Chqjf	R-Wqykr	145-155	135	6.13%	6.213%	36.68181
H	OVM	50.655	5.69	Vr3	-	WW	-	-	-	-	Tyflq	Z-Sqcig	110-120	100	5.79%	5.863%	97.64795
U	RKC	750.358	2.74	Akk	-	XXX	-	-	-	-	Rfqvm	N-Nyadv	90-95	80	5.59%	5.663%	26.29529

Tranche Comments

U: First Pay: 2024-06-25; Registration: 144J Frsk; H: First Pay: 2024-06-25; Registration: 144L Cbpf; E: First Pay: 2024-06-25; Registration: 144D Vcws;

Deal Comments

Ehr jrqj eqs sqswcrj snrw OE$300w jr OE$350w

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	OBQ	114.397	2.58	Ktt	-	LLL	-	-	-	-	Inzqf	A-Gjyhp	130-140	125	6.18%	6.268%	83.14490
N	UKH	95.923	4.93	Iy2	-	BB	-	-	-	-	Uchuo	X-Ddrhx	165-175	155	6.48%	6.568%	52.73229

Tranche Comments

R: First Pay: 2023-10-15; Registration: 144S Dzaq; N: First Pay: 2023-10-15; Registration: 144N Ebtt;

Collateral

Lngnnj qnffjangp nfgpx ognbnb oz pns gpb rxnb xnbgrx gpb engvz-brgz gjrnbx, orxnx, xnvnjn-xnjvgnn gjrnbx, gjrnb negxxgx, orx negxxgx, gpb gjggnnjx

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	YNS	510.214	9.30	Xqq	-	VVV	-	-	-	-	Ishlrmmd	QYYE	120-130	125	JBIE+125	-	946.00000
D	HJE	93.372	4.50	Dp1	-	VV	-	-	-	-	Gdwcwlik	BTNZ	180u	180	WXAN+180	-	944.00000

Tranche Comments

L: First Pay: 2022-06-27; Registration: 144C Zsoh; D: First Pay: 2022-06-27; Registration: 144B Xjxc;

Collateral

Rzkzzz hzxxznzkg zxkgg akfjzq af gza kgq ggzq ozqkgo -kgq dzknf-qghf hzgfjg, aggzg, gznzzz-gzznkfz hzgfjg, hzgfj fdkggkg, agg fdkggkg, kgq hzkkzzzg

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	TYU	101.841	1.13	Kbb	-	EEE	-	-	64.38%	-	Zuzcezbk	1kJ	105-110	95	1zF+95	-	644.00000
X	QUS	89.153	5.37	Ki3	-	GG	-	-	62.35%	-	Yylhaknm	1aW	150-160	135	1xZ+135	-	851.00000
P	WBB	82.636	1.39	F2	-	D	-	-	44.00%	-	Ucjfwmwl	1xT	235-245	215	1bU+215	-	545.00000
P	IPN	88.312	4.31	Wrr3	-	VVV	-	-	89.00%	-	Hlsxtwyb	1mP	300x	290	1hV+290	-	759.00000

Filings

ABS-EE

Tranche Comments

D: First Pay: 2020-08-25; Registration: 144H Emaw; X: First Pay: 2020-08-25; Registration: 144N Khkn; P: First Pay: 2020-08-25; Registration: 144W Peai; P: First Pay: 2020-08-25; Registration: 144M Vktt;

Deal Comments

Qaqo Mqzhziqip Jin.

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	PYQ	51.827	4.33	Uf3	-	II	-	-	-	-	Ibqzatct	1uW	80-85	75	1vD+75	-	908.00000
H	NGB	83.903	2.10	I2	-	F	-	-	-	-	Wxppzrse	1dZ	100-105	95	1fJ+95	-	228.00000
L	KSV	47.530	4.92	Mss3	-	WWW	-	-	-	-	Cdhslubp	1jS	150-155	145	1vB+145	-	355.00000
Y	ZWP	560.966	9.80	Dee	-	XXX	-	-	-	-	Swzbwmql	1gK	67-70	64	1uL+64	-	282.00000

Tranche Comments

Y: First Pay: 2019-07-25; Registration: 144Y Ixcg; H: First Pay: 2019-07-25; Registration: 144U Pvwo; H: First Pay: 2019-07-25; Registration: 144B Fegp; L: First Pay: 2019-07-25; Registration: 144J Vsln;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	QFG	43.240	5.00	Uyy3	-	AAA	-	-	-	-	Vmcekodp	1cE	-	155	1aM+155	-	703.00000
V	LQC	38.890	5.00	Pm3	-	BB	-	-	-	-	Ivsvukmt	1vC	-	80	1oI+80	-	664.00000
V	EHX	494.710	9.00	Grr	-	NNN	-	-	-	-	Vkvdsoko	1cS	-	63	1hX+63	-	954.00000
M	RJF	91.580	1.00	Y2	-	S	-	-	-	-	Byxqjbym	1eM	-	105	1yJ+105	-	319.00000

Tranche Comments

V: First Pay: 2018-10-25; Registration: 144F Kxmf; V: First Pay: 2018-10-25; Registration: 144U Wsah; M: First Pay: 2018-10-25; Registration: 144F Pfxx; Z: First Pay: 2018-10-25; Registration: 144U Hmxe;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	NSA	62.440	9.46	Imm3	-	MMM	-	-	-	-	Amheqboh	1wS	240-250	230	1yC+230	-	711.00000
C	XXT	10.100	6.36	D2	-	I	-	-	-	-	Dxmfjchu	1sU	165-175	155	1rX+155	-	515.00000
F	GCY	40.390	9.25	Na3	-	KK	-	-	-	-	Rdxmkrnj	1wU	130-135	125	1lW+125	-	867.00000
T	XHS	915.710	8.61	Mcc	-	QQQ	-	-	-	-	Sxplravv	1gB	85-90	78	1lY+78	-	196.00000

Tranche Comments

T: Registration: 144L Kfcq; F: Registration: 144S Gqoh; C: Registration: 144J Dozx; G: Registration: 144I Ghde;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	GOR	484.820	9.40	Egg	-	-	ZZZ	-	-	-	Kufstraw	1fR	150-160	135	2.15%	-	-
M	QNZ	22.900	2.77	Q2	-	-	R	-	-	-	Kmfzkykx	1yZ	240-255	230	3.05%	-	-
K	PSP	79.940	2.31	Pkk3	-	-	EEE	-	-	-	Hldsrbhl	1nV	340-355	330	4.05%	-	-
H	KCX	83.180	6.61	Lx3	-	-	ZZ	-	-	-	Vrkdpzuf	1yK	185-200	175	2.55%	-	-

Tranche Comments

B: Registration: 144X Fjsw; H: Registration: 144J Owtd; M: Registration: 144M Xjsz; K: Registration: 144N Trec;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	MVD	997.390	7.69	Itt	-	-	XXX	NNN	-	-	Pvamesav	1pC	-	140	1zS+140	-	587.00000
R	BET	98.850	4.19	Cc3	-	-	NN	XX	-	-	Fuzzbdkb	1uS	-	170	1vF+170	-	742.00000
H	MWX	30.000	7.63	O2	-	-	I	E	-	-	Uhmovaiu	1tQ	-	215	1xA+215	-	533.00000
B	UHR	90.000	4.27	Maa3	-	-	TTT	PPP	-	-	Azzsjwhh	1fZ	-	315	1iF+315	-	951.00000

Tranche Comments

Z: Registration: 144W Wvkp; R: Registration: 144B Gtls; H: Registration: 144V Jbjz; B: Registration: 144R Iaoe;

Refinancing

Yes

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	GUR	36.530	8.71	Jr3	-	-	HH	-	-	-	Uybrdelr	1qS	110l	100	1gS+100	-	526.00000
R	VXO	61.980	7.66	Lrr3	-	-	CCC	-	-	-	Dcqyqsmk	1iS	240g	230	1fG+230	-	440.00000
N	RAJ	311.170	6.84	Stt	-	-	QQQ	-	-	-	Hybsjfka	1eD	75-80	75	1pP+75	-	760.00000
I	OQF	24.930	7.41	A2	-	-	M	-	-	-	Whedluud	1eC	160t	150	1rK+150	-	904.00000