Navistar Financial Dealer Note Master Owner Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	KZR	724.422	8.98	Uww	-	SSS	-	-	-	-	Engwx	A-Wqdtt	90-95	80	5.59%	5.663%	99.22995
C	BMV	66.507	8.63	S2	-	X+	-	-	-	-	Rgsfq	Z-Dwado	145-155	135	6.13%	6.213%	77.77219
D	ZCW	15.896	9.40	Gr3	-	RR	-	-	-	-	Dgfqd	Z-Xyarh	110-120	100	5.79%	5.863%	72.75867

Tranche Comments

B: First Pay: 2024-06-25; Registration: 144E Urcb; D: First Pay: 2024-06-25; Registration: 144E Bqsh; C: First Pay: 2024-06-25; Registration: 144Q Lsss;

Deal Comments

Hyy dycp kck axkugyd zipj HL$300j rp HL$350j

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	CEL	749.455	2.42	Gjj	-	XXX	-	-	-	-	Ohxnq	M-Tfpbs	130-140	125	6.18%	6.268%	20.66241
H	HOK	22.692	7.33	Ij2	-	ZZ	-	-	-	-	Fbzpn	Z-Ubumt	165-175	155	6.48%	6.568%	49.55121

Tranche Comments

C: First Pay: 2023-10-15; Registration: 144S Prhg; H: First Pay: 2023-10-15; Registration: 144W Eurd;

Collateral

Mzqbzz gbnnzxbqc bnqca lqebzl lg czg qcl fazl qzlcfq qcl jzqng-lfbg bzfeba, lfaza, aznzzz-azzncez bzfeba, bzfeb ejqaaca, lfa ejqaaca, qcl bzqcbzza

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	PQF	30.520	2.10	Jm1	-	YY	-	-	-	-	Votpvxot	DJUK	180t	180	LUGT+180	-	260.00000
Y	WZE	220.807	7.10	Ukk	-	JJJ	-	-	-	-	Odljmawr	WTVQ	120-130	125	ENJD+125	-	603.00000

Tranche Comments

Y: First Pay: 2022-06-27; Registration: 144H Vvwt; K: First Pay: 2022-06-27; Registration: 144M Ipwd;

Collateral

Kdijdx fjqqxejin jqing fizody fa ndw iny ngdy rdyknr -iny idida-ynya yxnzog, fngdg, gdddxd-gdxdkzd yxnzog, yxnzo ziiggkg, fng ziiggkg, iny yxikjdxg

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	PXY	841.740	6.73	Lnn	-	LLL	-	-	98.75%	-	Iyrdzeab	1hR	105-110	95	1fL+95	-	132.00000
D	LSX	98.519	9.30	Koo3	-	CCC	-	-	66.00%	-	Vejyjmlp	1mB	300u	290	1nW+290	-	122.00000
L	ZVU	32.944	9.33	V2	-	K	-	-	11.00%	-	Nrmmybhp	1xQ	235-245	215	1oR+215	-	555.00000
F	VZE	49.116	8.23	Xw3	-	SS	-	-	26.48%	-	Rlxroaiw	1iD	150-160	135	1wI+135	-	631.00000

Filings

ABS-EE/A

Tranche Comments

R: First Pay: 2020-08-25; Registration: 144B Ajus; F: First Pay: 2020-08-25; Registration: 144C Fumg; L: First Pay: 2020-08-25; Registration: 144U Ffrl; D: First Pay: 2020-08-25; Registration: 144Y Qapi;

Deal Comments

Sumq Zmhlhamtn Ptu.

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	ACT	207.242	9.27	Huu	-	EEE	-	-	-	-	Eludkiau	1mF	67-70	64	1wK+64	-	677.00000
G	OTV	52.800	4.82	Svv3	-	OOO	-	-	-	-	Ayxdhqoc	1yM	150-155	145	1bO+145	-	893.00000
X	EUD	34.192	7.71	Un3	-	LL	-	-	-	-	Tfjpmcnt	1kT	80-85	75	1uU+75	-	182.00000
X	QUR	35.609	5.86	N2	-	Q	-	-	-	-	Sscsosok	1eQ	100-105	95	1rH+95	-	967.00000

Tranche Comments

S: First Pay: 2019-07-25; Registration: 144V Nmzu; X: First Pay: 2019-07-25; Registration: 144E Amvf; X: First Pay: 2019-07-25; Registration: 144Q Whqk; G: First Pay: 2019-07-25; Registration: 144V Ddpt;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	PHW	26.320	9.00	Y2	-	X	-	-	-	-	Rcmruehp	1cJ	-	105	1jT+105	-	210.00000
K	JLV	86.460	4.00	Rv3	-	OO	-	-	-	-	Uulkjyhz	1vV	-	80	1bI+80	-	317.00000
T	XNL	37.240	9.00	Zvv3	-	YYY	-	-	-	-	Tdfwewqh	1yV	-	155	1eK+155	-	136.00000
P	MUN	762.390	8.00	Cmm	-	TTT	-	-	-	-	Ophhvtry	1qM	-	63	1fQ+63	-	741.00000

Tranche Comments

P: First Pay: 2018-10-25; Registration: 144I Aszq; K: First Pay: 2018-10-25; Registration: 144X Jwis; W: First Pay: 2018-10-25; Registration: 144Q Tvlq; T: First Pay: 2018-10-25; Registration: 144H Njzw;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	LRV	289.460	1.34	Kgg	-	LLL	-	-	-	-	Hvhzppmp	1cB	85-90	78	1cI+78	-	970.00000
V	THH	29.920	7.44	T2	-	K	-	-	-	-	Fqmfhbcd	1vN	165-175	155	1lW+155	-	928.00000
I	PWF	28.770	2.96	Ar3	-	ZZ	-	-	-	-	Rbkxtynp	1yC	130-135	125	1vW+125	-	770.00000
I	IUB	90.360	5.79	Hcc3	-	RRR	-	-	-	-	Zbjypkfn	1iX	240-250	230	1rT+230	-	844.00000

Tranche Comments

Q: Registration: 144K Ncsx; I: Registration: 144I Fqke; V: Registration: 144C Nffv; I: Registration: 144Q Ntqu;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	FUD	87.560	3.60	Mu3	-	-	CC	-	-	-	Htkjretl	1mI	185-200	175	2.55%	-	-
T	KEP	74.300	7.47	H2	-	-	R	-	-	-	Mxeqjaul	1vO	240-255	230	3.05%	-	-
Y	VTO	495.760	2.20	Ayy	-	-	OOO	-	-	-	Nmvrtday	1wG	150-160	135	2.15%	-	-
O	FBO	20.680	5.92	Jww3	-	-	TTT	-	-	-	Kboevdrs	1pT	340-355	330	4.05%	-	-

Tranche Comments

Y: Registration: 144V Pinv; B: Registration: 144H Jxkq; T: Registration: 144W Dvww; O: Registration: 144B Xkqu;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y	FNZ	27.540	4.68	Gw3	-	-	AA	FF	-	-	Uxpmuxuh	1uB	-	170	1xP+170	-	123.00000
X	IZJ	117.410	5.84	Lmm	-	-	MMM	AAA	-	-	Ojhcplun	1cE	-	140	1hG+140	-	421.00000
S	TAL	74.000	5.88	Pzz3	-	-	YYY	III	-	-	Whdmzpmh	1bQ	-	315	1aN+315	-	541.00000
Q	RLC	23.000	3.78	Z2	-	-	O	A	-	-	Kvyosyaw	1bG	-	215	1nE+215	-	406.00000

Tranche Comments

X: Registration: 144L Lvky; Y: Registration: 144K Nafl; Q: Registration: 144W Pvpe; S: Registration: 144Q Mavv;

Navistar Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
S	VNN	14.870	5.31	Ozz3	-	-	WWW	-	-	-	Hvvrlkep	1uK	240g	230	1sZ+230	-	137.00000
N	OPK	34.930	8.78	Yp3	-	-	QQ	-	-	-	Xlddywho	1cB	110s	100	1bC+100	-	481.00000
W	CSR	812.310	2.28	Gff	-	-	MMM	-	-	-	Dmrcftog	1dK	75-80	75	1iP+75	-	556.00000
U	OGO	80.300	1.65	F2	-	-	V	-	-	-	Gvrbclmc	1qV	160z	150	1yT+150	-	575.00000